Quarterly report [Sections 13 or 15(d)]

Consolidated Schedule of Investments In and Advances to Affiliates (Tables)

v3.25.2
Consolidated Schedule of Investments In and Advances to Affiliates (Tables)
6 Months Ended
Jun. 30, 2025
Investments in and Advances to Affiliates [Abstract]  
Schedule of Investments in and Advances to Affiliates, Schedule of Investments
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2025 Fair Value (13)
Control Investments
BDB Holdings, LLC Preferred Equity (7) $ —  $ (700) $ —  $ 12,610  $ —  $ 700  $ 11,910 
12.00% Secured Debt (12) (7) —  —  10  —  280  —  280 
Copper Trail Fund Investments LP Interests (CTMH, LP) (9) —  —  —  530  —  16  514 
GRT Rubber Technologies LLC 10.48% SF+ 6.00% Secured Debt (12) (8) —  (3) 85  1,550  1,550 
12.48% SF+ 8.00% Secured Debt (8) —  (25) 1,275  19,944  25  25  19,944 
Member Units (8) —  460  1,541  22,600  460  —  23,060 
Harris Preston Fund Investments LP Interests (2717 MH, L.P.) (8) 5,295  (4,939) —  8,740  3,875  11,001  1,614 
Volusion, LLC 10.00% Secured Debt (8) —  —  45  900  —  —  900 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) 10  (694) —  3,004  1,173  1,840 
Preferred Member Units (8) —  —  —  —  —  —  — 
Common Stock (8) —  —  —  —  —  —  — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Control investments $ 5,305  $ (5,901) $ 2,956  $ 69,878  $ 4,652  $ 12,918  $ 61,612 
Affiliate Investments
American Nuts, LLC Preferred Equity (9) $ —  $ (336) $ —  $ —  $ 2,556  $ 336  $ 2,220 
12.95% SF+ 8.50% 12.95% Secured Debt (9) —  —  72  —  2,180  —  2,180 
12.95% SF+ 8.50% 12.95% Secured Debt (9) —  —  72  —  2,180  —  2,180 
Analytical Systems Keco Holdings, LLC Secured Debt (8) —  —  —  —  —  —  — 
17.50% Secured Debt (8) —  —  90  1,012  26  988 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) —  —  —  1,330  —  —  1,330 
Warrants (8) —  —  —  —  —  —  — 
Barfly Ventures, LLC Member Units (5) —  317  368  1,953  317  —  2,270 
Batjer TopCo, LLC Secured Debt (12) (8) —  —  50  —  50  — 
10.00% Secured Debt (12) (8) —  —  30  —  —  30 
10.00% Secured Debt (8) —  —  64  1,165  —  1,167 
Preferred Stock (8) —  200  39  570  200  —  770 
Brewer Crane Holdings, LLC 14.48% SF+ 10.00% Secured Debt (9) —  —  91  1,254  —  —  1,254 
Preferred Member Units (9) —  (350) 15  1,170  —  350  820 
Centre Technologies Holdings, LLC SF+ 10.00% Secured Debt (12) (8) —  —  —  —  —  — 
14.48% SF+ 10.00% Secured Debt (8) —  (6) 451  6,384  274  6,116 
Preferred Member Units (8) —  1,030  15  3,110  1,030  —  4,140 
Chamberlin Holding LLC SF+ 6.00% Secured Debt (12) (8) —  (11) 12  —  11  11  — 
12.49% SF+ 8.00% Secured Debt (8) —  264  3,905  800  —  4,705 
Member Units (8) —  (210) 1,189  8,280  —  210  8,070 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2025 Fair Value (13)
Member Units (8) —  35  12  888  35  —  923 
Charps, LLC Preferred Member Units (5) —  (60) 134  3,900  —  60  3,840 
Clad-Rex Steel, LLC Secured Debt (12) (5) —  —  —  —  —  —  — 
9.00% Secured Debt (5) —  (1) 78  1,690  121  1,570 
10.00% Secured Debt (5) —  —  12  243  —  238 
Member Units (5) —  320  203  2,750  320  —  3,070 
Member Units (5) —  80  —  237  80  —  317 
Cody Pools, Inc. 12.50% Secured Debt (12) (8) —  19  —  782  79  703 
12.50% Secured Debt (8) —  (4) 401  6,598  389  6,213 
Preferred Member Units (8) —  (160) 336  16,950  —  160  16,790 
Colonial Electric Company LLC Secured Debt (12) (6) —  —  —  —  —  — 
12.00% Secured Debt (6) —  (12) 215  3,578  12  716  2,874 
Preferred Member Units (6) —  430  467  3,390  430  —  3,820 
Compass Systems & Sales, LLC Secured Debt (5) —  —  (16) —  (14)
13.50% Secured Debt (5) —  23  305  4,201  35  —  4,236 
Preferred Equity (5) —  30  1,860  —  1,863 
Datacom, LLC 7.50% Secured Debt (8) —  —  55  79  60  74 
10.00% Secured Debt (8) —  (74) 55  878  10  89  799 
Preferred Member Units (8) —  (70) —  30  40  70  — 
Digital Products Holdings LLC 14.38% SF+ 10.00% Secured Debt (5) —  —  225  3,105  165  2,945 
Preferred Member Units (5) —  —  25  2,459  —  —  2,459 
Direct Marketing Solutions, Inc. Secured Debt (9) —  (1) —  — 
14.00% Secured Debt (9) —  (6) 328  4,668  173  4,501 
Preferred Stock (9) —  140  —  4,480  140  —  4,620 
DMA Industries, LLC 12.00% Secured Debt (7) —  —  138  —  —  138 
12.00% Secured Debt (7) —  —  258  4,161  —  4,166 
Preferred Equity (7) —  90  —  1,486  90  —  1,576 
15.00% 15.00% Preferred Equity (7) —  50  61  810  111  —  921 
Flame King Holdings, LLC Preferred Equity (9) —  1,360  1,738  8,980  1,360  —  10,340 
12.00% Preferred Equity (9) —  —  —  16,175  —  16,175 
Freeport Financial Funds LP Interests (Freeport First Lien Loan Fund III LP) (5) —  (82) (23) 1,263  —  1,070  193 
Gamber-Johnson Holdings, LLC SF+ 7.50% Secured Debt (12) (5) —  —  —  —  —  — 
11.50% SF+ 7.50% Secured Debt (12) (5) —  (19) 1,074  18,282  19  219  18,082 
Member Units (5) —  —  810  28,690  —  —  28,690 
GFG Group, LLC Secured Debt (5) —  (16) 57  2,046  2,048  — 
Preferred Member Units (5) —  (110) 145  2,640  —  110  2,530 
8.00% Secured Debt (5) —  —  46  —  2,313  —  2,313 
Gulf Publishing Holdings, LLC SF+ 9.50% Secured Debt (8) —  —  —  —  —  —  — 
12.50% Secured Debt (8) —  123  —  378  91  —  469 
Preferred Equity (8) —  —  —  —  —  —  — 
Member Units (8) —  —  —  —  —  —  — 
HPEP 3, L.P. LP Interests (HPEP 3, L.P.) (8) —  194  —  4,472  195  205  4,462 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2025 Fair Value (13)
IG Investor, LLC 13.00% Secured Debt (12) (6) —  18  31  379  21  —  400 
13.00% Secured Debt (6) —  156  600  8,693  183  110  8,766 
Common Equity (6) —  830  —  4,060  830  —  4,890 
Independent Pet Partners Intermediate Holdings, LLC Common Equity (6) —  (230) —  7,290  —  230  7,060 
Integral Energy Services 12.06% SF+ 7.50% Secured Debt (8) —  (217) 979  14,872  33  968  13,937 
10.00% 10.00% Preferred Equity (8) —  60  15  535  75  —  610 
Common Stock (8) —  170  —  640  170  —  810 
10.00% 10.00% Preferred Equity (8) —  97  —  —  230  —  230 
Kickhaefer Manufacturing Company, LLC 12.00% Secured Debt (5) —  —  211  3,741  400  3,344 
9.00% Secured Debt (5) —  —  45  982  —  976 
Preferred Equity (5) —  510  —  3,060  510  —  3,570 
Member Units (5) —  —  15  678  —  —  678 
KMS, LLC 14.50% SF+ 9.75% Secured Debt (5) (511) 409  —  829  —  829  — 
14.50% SF+ 9.75% Secured Debt (5) (3,788) 3,202  —  5,973  —  5,973  — 
SF+ 9.75% 14.23% Secured Debt (5) —  —  —  562  —  562  — 
SF+ 9.75% 14.23% Secured Debt (5) —  —  —  550  —  550  — 
14.23% SF+ 9.75% 14.23% Secured Debt (5) —  —  —  —  —  —  — 
12.50% 12.50% Secured Debt (12) (5) —  —  76  —  1,392  —  1,392 
12.50% 12.50% Secured Debt (5) —  —  70  —  1,476  —  1,476 
Preferred Equity (5) —  —  —  —  6,113  —  6,113 
Mills Fleet Farm Group, LLC Preferred Equity (5) —  (1,225) 449  11,166  450  1,226  10,390 
9.79% SF+ 5.50% 9.79% Secured Debt (12) (5) —  —  93  —  2,230  —  2,230 
Mystic Logistics Holdings, LLC Secured Debt (12) (6) —  —  —  —  —  — 
10.00% Secured Debt (6) —  (1) 73  1,436  1,436 
Common Stock (6) —  110  493  6,590  110  —  6,700 
Nello Industries Investco, LLC SF+ 6.50% Secured Debt (5) —  —  12  (12) 12  —  — 
13.50% Secured Debt (5) —  —  482  6,619  20  —  6,639 
Common Equity (5) —  670  100  3,890  670  —  4,560 
NexRev LLC Secured Debt (8) —  —  —  —  —  —  — 
Secured Debt (8) —  (3) 38  2,453  2,456  — 
Preferred Member Units (8) —  130  108  2,970  130  —  3,100 
NuStep, LLC 10.98% SF+ 6.50% Secured Debt (5) —  —  51  900  —  300  600 
12.00% Secured Debt (5) —  —  278  4,610  —  —  4,610 
Preferred Member Units (5) —  160  —  2,890  160  —  3,050 
Preferred Member Units (5) —  —  —  1,500  —  —  1,500 
Oneliance, LLC Preferred Stock (7) —  130  13  640  130  —  770 
Orttech Holdings, LLC SF+ 11.00% Secured Debt (12) (5) —  —  —  —  —  —  — 
15.48% SF+ 11.00% Secured Debt (5) —  (12) 431  5,490  12  212  5,290 
Preferred Stock (5) —  —  30  3,360  —  —  3,360 
Pinnacle TopCo, LLC Secured Debt (12) (8) —  (1) —  — 
13.00% Secured Debt (8) —  (21) 486  7,160  21  221  6,960 
Preferred Equity (8) —  300  255  4,590  300  —  4,890 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2025 Fair Value (13)
RA Outdoors LLC 11.25% SF+ 6.75% 11.25% Secured Debt (8) —  (143) 76  1,215  40  145  1,110 
11.25% SF+ 6.75% 11.25% Secured Debt (8) —  (1,500) 796  12,710  410  1,515  11,605 
11.25% SF+ 6.75% 11.25% Secured Debt (12) (8) —  —  —  —  — 
Common Equity (8) —  —  —  —  —  —  — 
Robbins Bros. Jewelry, Inc. 10.00% Secured Debt (9) —  —  —  (7) —  (8)
12.50% 10.00% Secured Debt (9) —  —  —  1,617  —  38  1,579 
Preferred Equity (9) —  —  —  —  —  —  — 
SI East, LLC 11.85% Secured Debt (12) (7) —  (1) 49  750  750 
12.79% Secured Debt (7) —  15  1,457  22,554  —  —  22,554 
Preferred Member Units (7) —  (400) —  4,550  —  400  4,150 
Student Resource Center, LLC 8.50% 8.50% Secured Debt (6) —  (647) —  1,826  —  647  1,179 
Preferred Equity (6) —  —  —  —  —  —  — 
8.50% 8.50% Secured Debt (6) —  748  227  758  —  985 
Tedder Industries, LLC 12.00% 12.00% Secured Debt (9) —  (1) —  412  —  411 
12.00% 12.00% Secured Debt (9) —  (38) —  901  —  38  863 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Trantech Radiator Topco, LLC Secured Debt (12) (7) —  —  (1) —  — 
13.50% Secured Debt (7) —  —  138  1,962  —  1,965 
Common Stock (7) —  230  15  2,140  230  —  2,370 
Urgent DSO LLC 13.50% Secured Debt (5) —  —  156  2,145  —  2,152 
9.00% 9.00% Preferred Equity (5) —  —  49  1,080  49  —  1,129 
Victory Energy Operations, LLC 13.00% Secured Debt (12) (8) —  —  (5) 272  —  267 
13.00% Secured Debt (8) —  —  530  7,529  23  —  7,552 
Preferred Equity (8) —  —  37  3,644  —  35  3,609 
VVS Holdco LLC SF+ 6.00% Secured Debt (12) (5) —  —  —  —  —  — 
11.50% Secured Debt (5) —  —  387  6,366  22  320  6,068 
Preferred Equity (5) —  —  25  3,060  —  —  3,060 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
4,301  (3,611) —  (7,914) —  —  — 
Total Affiliate investments $ $ 2,767  $ 18,952  $ 351,360  $ 48,733  $ 24,183  $ 383,824 
_________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
(2)Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred to or from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of June 30, 2025 for Affiliate investments located in this region was $146,789. This represented 20.3% of net assets as of June 30, 2025.
(6)Portfolio company located in the Northeast region as determined by location of the corporate headquarters. The fair value as of June 30, 2025 for Affiliate investments located in this region was $38,110. This represented 5.3% of net assets as of June 30, 2025.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of June 30, 2025 for Control investments located in this region was $12,190. This represented 1.7% of net assets as of June 30, 2025. The fair value as of June 30, 2025 for Affiliate investments located in this region was $39,360. This represented 5.4% of net assets as of June 30, 2025.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of June 30, 2025 for Control investments located in this region was $48,908. This represented 6.8% of net assets as of June 30, 2025. The fair value as of June 30, 2025 for Affiliate investments located in this region was $112,430. This represented 15.6% of net assets as of June 30, 2025.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of June 30, 2025 for Control investments located in this region was $514. This represented 0.1% of net assets as of June 30, 2025. The fair value as of June 30, 2025 for Affiliate investments located in this region was $47,135. This represented 6.5% of net assets as of June 30, 2025.
(10)All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of June 30, 2025 (see Note I — Commitments and Contingencies). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2024 Fair Value (13)
Control Investments
Copper Trail Fund Investments LP Interests (CTMH, LP) (9) $ —  $ —  $ —  $ 568  $ —  $ —  $ 568 
GRT Rubber Technologies LLC 11.48% SF+ 6.00% Secured Debt (12) (8) —  76  1,182  368  —  1,550 
13.48% SF+ 8.00% Secured Debt (8) —  (25) 1,383  19,944  25  25  19,944 
Member Units (8) —  —  41  21,890  —  21,889 
Harris Preston Fund Investments LP Interests (2717 MH, L.P.) (8) 57  2,941  278  6,050  2,998  57  8,991 
Volusion, LLC 10.00% Secured Debt (8) —  —  46  900  —  —  900 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) —  798  —  3,110  799  909  3,000 
Preferred Member Units (8) —  —  —  —  —  —  — 
Common Stock (8) —  —  —  —  —  —  — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Control investments
$ 57  $ 3,719  $ 1,824  $ 53,644  $ 4,190  $ 992  $ 56,842 
Affiliate Investments
Analytical Systems Keco Holdings, LLC 15.38% SF+ 10.00% Secured Debt (12) (8) —  —  54  —  55 
15.38% SF+ 10.00% Secured Debt (8) —  —  87  1,020  10  49  981 
14.13% Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) —  190  —  1,210  190  —  1,400 
Warrants (8) —  —  —  —  —  —  — 
Barfly Ventures, LLC Member Units (5) —  193  —  1,380  193  —  1,573 
Batjer TopCo, LLC 10.00% Secured Debt (12) (8) —  (1) —  50  49 
10.00% Secured Debt (12) (8) —  —  30  —  —  30 
10.00% Secured Debt (8) —  (15) 62  1,175  15  1,162 
Preferred Stock (8) —  (50) 45  680  —  50  630 
Brewer Crane Holdings, LLC 15.48% SF+ 10.00% Secured Debt (9) —  —  107  1,374  62  1,316 
Preferred Member Units (9) —  (70) 15  1,400  —  70  1,330 
Centre Technologies Holdings, LLC SF+ 10.00% Secured Debt (12) (8) —  —  —  —  —  — 
15.48% SF+ 10.00% Secured Debt (8) —  58  344  —  5,494  378  5,116 
Secured Debt (8) —  (29) 84  4,394  —  4,394  — 
Preferred Member Units (8) —  120  15  2,760  120  —  2,880 
Chamberlin Holding LLC SF+ 6.00% Secured Debt (12) (8) —  (11) 12  —  11  11  — 
13.49% SF+ 8.00% Secured Debt (8) —  —  267  3,905  —  —  3,905 
Member Units (8) —  180  849  7,330  180  —  7,510 
Member Units (8) —  72  12  715  74  788 
Charps, LLC Preferred Member Units (5) —  (20) 39  3,920  —  20  3,900 
Clad-Rex Steel, LLC Secured Debt (12) (5) —  —  —  —  —  —  — 
11.50% Secured Debt (5) —  —  127  2,103  —  155  1,948 
10.00% Secured Debt (5) —  —  13  251  —  246 
Member Units (5) —  250  105  1,300  250  —  1,550 
Member Units (5) —  (45) —  282  —  45  237 
Cody Pools, Inc. Secured Debt (12) (8) —  —  236  236  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2024 Fair Value (13)
12.50% Secured Debt (8) —  (4) 443  7,111  234  6,881 
Preferred Member Units (8) —  500  377  18,120  501  —  18,621 
Colonial Electric Company LLC Secured Debt (12) (6) —  —  —  —  —  — 
12.00% Secured Debt (6) —  82  326  5,407  106  978  4,535 
Preferred Member Units (6) —  (360) 360  600  —  600  — 
Preferred Member Units (6) —  1,020  139  1,920  1,020  —  2,940 
Compass Systems & Sales, LLC 13.50% Secured Debt (5) —  —  —  388  —  388 
13.50% Secured Debt (5) —  —  306  4,175  13  —  4,188 
Preferred Equity (5) —  117  30  1,863  117  —  1,980 
Datacom, LLC 7.50% Secured Debt (8) —  —  49  25  45  29 
10.00% Secured Debt (8) —  —  57  844  11  15  840 
Preferred Member Units (8) —  10  —  10  10  —  20 
Digital Products Holdings LLC 15.38% SF+ 10.00% Secured Debt (5) —  —  279  3,673  363  3,318 
Preferred Member Units (5) —  —  25  2,459  —  2,460 
Direct Marketing Solutions, Inc. Secured Debt (9) —  (1) 217  226  443  — 
14.00% Secured Debt (9) —  (7) 354  5,002  174  4,835 
Preferred Stock (9) —  (280) —  5,180  —  280  4,900 
Flame King Holdings, LLC Preferred Equity (9) —  1,970  393  6,970  1,970  —  8,940 
Freeport Financial Funds LP Interests (Freeport First Lien Loan Fund III LP) (12) (5) —  —  255  3,705  —  1,109  2,596 
Gamber-Johnson Holdings, LLC SF+ 7.50% Secured Debt (12) (5) —  —  —  —  —  — 
10.50% SF+ 7.50% Secured Debt (5) —  (37) 713  13,520  37  1,237  12,320 
Member Units (5) —  2,460  751  24,180  2,460  —  26,640 
GFG Group, LLC 8.00% Secured Debt (5) —  (7) 102  2,336  2,336 
Preferred Member Units (5) —  (410) 195  2,870  —  410  2,460 
Gulf Publishing Holdings, LLC SF+ 9.50% Secured Debt (12) (8) —  —  —  —  —  —  — 
12.50% 12.50% Secured Debt (8) —  (84) 19  571  —  84  487 
Preferred Equity (8) —  (620) —  620  —  620  — 
Member Units (8) —  —  —  —  —  —  — 
HPEP 3, L.P. LP Interests (HPEP 3, L.P.) (12) (8) —  97  —  4,225  97  —  4,322 
IG Investor, LLC Secured Debt (12) (6) —  —  (27) —  (24)
13.00% Secured Debt (6) —  —  634  9,069  33  221  8,881 
Common Equity (6) —  —  —  3,600  —  —  3,600 
Independent Pet Partners Intermediate Holdings, LLC Common Equity (6) —  150  —  6,320  150  —  6,470 
Integral Energy Services 13.06% SF+ 7.50% Secured Debt (8) —  388  1,113  16,232  442  1,835  14,839 
10.00% 10.00% Preferred Equity (8) —  153  17  350  170  —  520 
Common Stock (8) —  450  25  190  450  —  640 
Kickhaefer Manufacturing Company, LLC 12.00% Secured Debt (5) —  —  294  4,933  601  4,337 
9.00% Secured Debt (5) —  —  44  951  41  987 
Preferred Equity (5) —  560  —  2,420  560  —  2,980 
Member Units (5) —  (60) 16  683  —  60  623 
MH Corbin Holding LLC 14.00% Secured Debt (5) —  —  92  1,256  —  40  1,216 
Preferred Member Units (5) —  —  —  80  —  —  80 
Preferred Member Units (5) —  —  —  —  —  —  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2024 Fair Value (13)
Mystic Logistics Holdings, LLC Secured Debt (12) (6) —  —  —  —  —  — 
10.00% Secured Debt (6) —  73  1,436  —  —  1,436 
Common Stock (6) —  (68) 481  6,598  —  68  6,530 
Nello Industries Investco, LLC 11.88% SF+ 6.50% Secured Debt (12) (5) —  —  22  —  2,729  —  2,729 
13.50% Secured Debt (5) —  —  66  —  6,017  —  6,017 
Common Equity (5) —  —  —  —  3,030  —  3,030 
NexRev LLC 10.00% Secured Debt (12) (8) —  —  11  —  400  —  400 
10.00% Secured Debt (8) —  10  132  2,435  18  —  2,453 
Preferred Member Units (8) —  457  118  1,590  460  —  2,050 
NuStep, LLC 11.98% SF+ 6.50% Secured Debt (5) —  —  55  899  —  —  899 
12.00% Secured Debt (5) —  —  281  4,606  —  4,608 
Preferred Member Units (5) —  240  —  2,310  240  —  2,550 
Preferred Member Units (5) —  —  —  1,290  —  —  1,290 
Oneliance, LLC 15.48% SF+ 10.00% Secured Debt (7) —  18  111  1,339  21  60  1,300 
Preferred Stock (7) —  128  —  282  128  —  410 
Orttech Holdings, LLC SF+ 11.00% Secured Debt (12) (5) —  —  —  —  —  —  — 
16.48% SF+ 11.00% Secured Debt (5) —  (11) 469  5,510  11  31  5,490 
Preferred Stock (5) —  (490) 66  4,260  —  490  3,770 
Pinnacle TopCo, LLC Secured Debt (12) (8) —  —  105  115  (9)
13.00% Secured Debt (8) —  —  522  7,472  18  —  7,490 
Preferred Equity (8) —  705  213  3,135  705  —  3,840 
Robbins Bros. Jewelry, Inc. 10.00% Secured Debt (9) —  —  (6) —  (5)
12.50% 10.00% Secured Debt (9) —  (1,444) 123  3,421  1,494  1,932 
Preferred Equity (9) —  —  —  —  —  —  — 
SI East, LLC 11.75% Secured Debt (12) (7) —  39  375  750  375  750 
Secured Debt (7) —  (161) 947  18,179  —  18,179  — 
12.62% Secured Debt (7) —  24  483  —  22,554  —  22,554 
Preferred Member Units (7) —  (500) 619  6,390  —  500  5,890 
Student Resource Center, LLC 8.50% 8.50% Secured Debt (6) —  (1,717) —  3,543  —  1,717  1,826 
Preferred Equity (6) —  —  —  —  —  —  — 
Tedder Industries, LLC 12.00% 12.00% Secured Debt (9) —  —  14  432  —  —  432 
12.00% 12.00% Secured Debt (9) —  (2,401) 115  3,565  —  2,401  1,164 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Trantech Radiator Topco, LLC Secured Debt (12) (7) —  —  —  —  —  — 
13.50% Secured Debt (7) —  17  133  1,980  —  —  1,980 
Common Stock (7) —  (740) 15  3,180  —  740  2,440 
VVS Holdco LLC SF+ 6.00% Secured Debt (12) (5) —  —  —  —  —  — 
11.50% Secured Debt (5) —  —  429  6,926  26  290  6,662 
Preferred Equity (5) —  —  51  3,060  —  —  3,060 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2024 Fair Value (13)
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Affiliate investments $ —  $ 984  $ 15,171  $ 291,279  $ 52,793  $ 41,313  $ 302,759 
___________________________________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
(2)Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of June 30, 2024 for Affiliate investments located in this region was $118,468. This represented 19.0% of net assets as of June 30, 2024.
(6)Portfolio company located in the Northeast region as determined by location of the corporate headquarters. The fair value as of June 30, 2024 for Affiliate investments located in this region was $36,194. This represented 5.8% of net assets as of June 30, 2024.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of June 30, 2024 for Affiliate investments located in this region was $35,324. This represented 5.7% of net assets as of June 30, 2024.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of June 30, 2024 for Control investments located in this region was $56,274. This represented 9.0% of net assets as of June 30, 2024. The fair value as of June 30, 2024 for Affiliate investments located in this region was $87,929. This represented 14.1% of net assets as of June 30, 2024.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of June 30, 2024 for Control investments located in this region was $568. This represented 0.1% of net assets as of June 30, 2024. The fair value as of June 30, 2024 for Affiliate investments located in this region was $24,844. This represented 4.0% of net assets as of June 30, 2024.
(10)All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of June 30, 2024 (see Note I). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.