Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Schedule of Investments In and Advances to Affiliates (Tables)

v3.25.4
Consolidated Schedule of Investments In and Advances to Affiliates (Tables)
12 Months Ended
Dec. 31, 2025
Investments in and Advances to Affiliates [Abstract]  
Schedule of Investments in and Advances to Affiliates, Schedule of Investments
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
December 31,
2025 Fair Value (13)
Control Investments
BDB Holdings, LLC Preferred Equity (7) $ —  $ (4,180) $ —  $ 12,610  $ —  $ 4,180  $ 8,430 
12.00% Secured Debt (7) —  —  58  —  1,182  —  1,182 
Copper Trail Fund Investments LP Interests (CTMH, LP) (9) —  —  —  530  —  140  390 
GRT Rubber Technologies LLC 9.98% SF+ 6.00% Secured Debt (8) —  (6) 169  1,550  1,550 
11.98% SF+ 8.00% Secured Debt (8) —  (50) 2,552  19,944  50  50  19,944 
Member Units (8) —  230  2,608  22,600  230  —  22,830 
Harris Preston Fund Investments LP Interests (2717 MH, L.P.) (8) 5,295  (4,655) —  8,740  3,875  10,718  1,897 
Volusion, LLC 10.00% Secured Debt (8) —  —  91  900  —  —  900 
Preferred Member Units (8) —  —  —  —  —  — 
Preferred Member Units (8) 10  (834) —  3,004  1,764  1,249 
Preferred Member Units (8) —  —  —  —  —  —  — 
Common Stock (8) —  —  —  —  —  —  — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Control investments $ 5,305  $ (9,495) $ 5,483  $ 69,878  $ 5,352  $ 16,858  $ 58,372 
Affiliate Investments
American Nuts, LLC Preferred Equity (9) $ —  $ (1,346) $ —  $ —  $ 2,556  $ 1,346  $ 1,210 
12.64% SF+ 8.50% 12.64% Secured Debt (9) —  —  217  —  2,325  —  2,325 
12.64% SF+ 8.50% 12.64% Secured Debt (9) —  (450) 217  —  2,325  450  1,875 
Analytical Systems Keco Holdings, LLC 13.75% Secured Debt (8) —  —  162  1,012  50  965 
Preferred Member Units (8) —  30  —  —  30  —  30 
Preferred Member Units (8) —  190  —  1,330  190  10  1,510 
Warrants (8) —  —  —  —  —  —  — 
Barfly Ventures, LLC Member Units (5) 2,688  (1,425) 368  1,953  2,688  4,641  — 
Batjer TopCo, LLC Secured Debt (8) —  —  50  —  50  — 
Secured Debt (8) —  —  30  —  30  — 
10.00% Secured Debt (8) —  125  1,165  10  70  1,105 
Preferred Stock (8) —  400  145  570  400  —  970 
Bettercloud, Inc. Common Equity (6) —  (354) —  —  4,904  354  4,550 
12.07% SF+ 8.25% 12.07% Secured Debt (12) (6) —  —  27  —  1,747  —  1,747 
Brewer Crane Holdings, LLC 13.98% SF+ 10.00% Secured Debt (9) —  —  182  1,254  —  —  1,254 
Preferred Member Units (9) —  (310) 30  1,170  —  310  860 
15.00% 15.00% Preferred Member Units (9) —  —  —  84  —  84 
Centre Technologies Holdings, LLC SF+ 8.00% Secured Debt (12) (8) —  —  —  —  —  — 
11.98% SF+ 8.00% Secured Debt (8) —  (10) 848  6,384  10  373  6,021 
Preferred Member Units (8) —  7,570  30  3,110  7,570  —  10,680 
Chamberlin Holding LLC SF+ 6.00% Secured Debt (12) (8) —  (5) 22  —  — 
SF+ 8.00% Secured Debt (8) —  (1) 480  3,905  —  3,905  — 
11.99% SF+ 8.00% Secured Debt (8) —  150  189  —  10,505  —  10,505 
Member Units (8) —  600  1,739  8,280  600  —  8,880 
Member Units (8) —  155  23  888  155  —  1,043 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
December 31,
2025 Fair Value (13)
Charps, LLC Preferred Member Units (5) —  110  270  3,900  110  —  4,010 
Clad-Rex Steel, LLC Secured Debt (12) (5) —  —  —  —  —  — 
Secured Debt (5) —  (9) 98  1,690  —  1,690  — 
10.00% Secured Debt (5) —  22  107  —  2,450  80  2,370 
10.00% Secured Debt (5) —  —  24  243  —  11  232 
Member Units (5) —  780  330  2,750  780  —  3,530 
Member Units (5) —  80  —  236  81  —  317 
Cody Pools, Inc. Secured Debt (12) (8) —  16  39  —  157  157  — 
12.50% Secured Debt (8) —  94  811  6,598  629  1,336  5,891 
Preferred Member Units (8) —  (680) 443  16,950  —  680  16,270 
Colonial Electric Company LLC Secured Debt (12) (6) —  —  —  —  —  — 
9.00% Secured Debt (6) —  (20) 357  3,578  20  1,403  2,195 
Preferred Member Units (6) —  820  1,204  3,390  820  —  4,210 
Compass Systems & Sales, LLC Secured Debt (5) —  —  (16) —  (12)
13.50% Secured Debt (5) —  23  614  4,201  48  —  4,249 
Preferred Equity (5) —  (60) 60  1,860  —  60  1,800 
Datacom, LLC 7.50% Secured Debt (8) —  —  55  85  65  75 
10.00% Secured Debt (8) —  (405) 109  878  20  435  463 
Preferred Member Units (8) —  (70) —  30  40  70  — 
Digital Products Holdings LLC 13.88% SF+ 10.00% Secured Debt (5) —  (117) 446  3,105  11  282  2,834 
Preferred Member Units (5) —  —  50  2,459  —  —  2,459 
Direct Marketing Solutions, Inc. 14.00% Secured Debt (9) —  (2) 15  —  317  315 
14.00% Secured Debt (9) —  (12) 656  4,668  12  179  4,501 
Preferred Stock (9) —  460  —  4,480  460  —  4,940 
DMA Industries, LLC 10.00% Secured Debt (7) —  17  138  —  140 
10.00% Secured Debt (7) —  23  484  4,161  39  1,000  3,200 
Preferred Equity (7) —  810  —  1,486  810  —  2,296 
15.00% 15.00% Preferred Equity (7) —  420  128  810  548  —  1,358 
Flame King Holdings, LLC Preferred Equity (9) —  4,680  2,175  8,980  4,680  —  13,660 
12.00% Secured Debt (9) —  292  1,055  —  16,500  —  16,500 
Secured Debt (12) (9) —  —  —  —  —  — 
Freeport Financial Funds LP Interests (Freeport First Lien Loan Fund III LP) (5) —  (82) —  1,263  —  1,070  193 
Gamber-Johnson Holdings, LLC SF+ 7.50% Secured Debt (12) (5) —  —  —  —  —  — 
11.38% SF+ 7.50% Secured Debt (5) —  (40) 2,144  18,282  40  690  17,632 
Member Units (5) —  (240) 1,744  28,690  —  240  28,450 
Common Equity (5) —  —  —  —  99  —  99 
GFG Group, LLC Secured Debt (5) —  (16) 57  2,046  —  2,046  — 
Secured Debt (5) —  —  46  —  —  —  — 
8.00% Secured Debt (5) —  153  —  3,513  —  3,513 
Preferred Member Units (5) —  100  232  2,640  100  —  2,740 
Gulf Publishing Holdings, LLC SF+ 9.50% Secured Debt (8) —  —  —  —  —  —  — 
Secured Debt (8) (58) 202  —  378  156  534  — 
Preferred Equity (8) (1,400) 1,400  —  —  1,400  1,400  — 
Member Units (8) (920) 920  —  —  920  920  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
December 31,
2025 Fair Value (13)
HPEP 3, L.P. LP Interests (HPEP 3, L.P.) (12) (8) —  391  4,472  391  747  4,116 
IG Investor, LLC 13.00% Secured Debt (12) (6) —  15  62  379  21  —  400 
13.00% Secured Debt (6) —  130  1,209  8,693  183  110  8,766 
Common Equity (6) —  2,950  —  4,060  2,950  —  7,010 
Independent Pet Partners Intermediate Holdings, LLC Common Equity (6) —  (500) 36  7,290  —  500  6,790 
Integral Energy Services 11.75% SF+ 7.50% Secured Debt (8) —  (114) 1,881  14,872  63  864  14,071 
10.00% 10.00% Preferred Equity (8) —  (76) 31  535  31  76  490 
Common Stock (8) —  (230) —  640  —  230  410 
10.00% 10.00% Preferred Equity (8) —  97  —  —  480  —  480 
Kickhaefer Manufacturing Company, LLC 11.50% Secured Debt (5) —  —  412  3,741  1,200  2,547 
9.00% Secured Debt (5) —  —  89  982  —  12  970 
Preferred Equity (5) —  1,230  407  3,060  1,230  —  4,290 
Member Units (5) —  370  24  678  370  —  1,048 
KMS, LLC SF+ 9.75% Secured Debt (5) (511) 409  —  829  —  829  — 
SF+ 9.75% Secured Debt (5) (3,791) 3,202  —  5,973  —  5,973  — 
SF+ 9.75% Secured Debt (5) —  —  562  —  562  — 
SF+ 9.75% Secured Debt (5) —  —  550  —  550  — 
SF+ 9.75% Secured Debt (5) —  —  —  —  —  — 
12.50% Secured Debt (5) —  —  180  —  1,433  —  1,433 
12.50% Secured Debt (5) —  —  155  —  1,504  245  1,259 
Preferred Equity (5) —  1,718  —  —  7,831  7,830 
SF+ 5.50% Secured Debt (12) (5) —  —  —  —  49  (49)
Mills Fleet Farm Group, LLC Preferred Equity (5) —  (1,925) 892  11,166  893  1,925  10,134 
9.81% SF+ 5.50% 9.81% Secured Debt (5) —  (86) 207  —  2,308  52  2,256 
9.32% SF+ 5.50% 9.32% Secured Debt (5) —  (51) 48  —  1,380  36  1,344 
Mystic Logistics Holdings, LLC Secured Debt (6) —  —  —  —  —  — 
Secured Debt (6) —  (4) 144  1,436  1,440  — 
Common Stock (6) 5,953  (5,910) 1,951  6,590  5,951  12,541  — 
Nello Industries Investco, LLC SF+ 6.50% Secured Debt (5) —  —  12  (12) 12  —  — 
12.50% Secured Debt (5) —  156  973  6,619  1,399  —  8,018 
Preferred Equity (5) 58  2,171  547  3,890  2,229  289  5,830 
NexRev LLC Secured Debt (8) —  —  —  —  —  —  — 
Secured Debt (8) —  (3) 38  2,453  2,456  — 
Preferred Member Units (8) —  240  36  2,970  240  —  3,210 
NuStep, LLC 10.48% SF+ 6.50% Secured Debt (5) —  —  87  900  —  650  250 
12.00% Secured Debt (5) —  —  561  4,610  —  —  4,610 
Preferred Member Units (5) —  160  —  2,890  160  —  3,050 
Preferred Member Units (5) —  30  —  1,500  30  —  1,530 
Oneliance, LLC Preferred Stock (7) —  170  35  640  170  —  810 
Orttech Holdings, LLC 14.98% SF+ 11.00% Secured Debt (5) —  —  153  —  153 
14.98% SF+ 11.00% Secured Debt (5) —  (23) 849  5,490  23  323  5,190 
Preferred Stock (5) —  —  60  3,360  —  —  3,360 
Pinnacle TopCo, LLC Secured Debt (12) (8) —  (2) —  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
December 31,
2025 Fair Value (13)
13.00% Secured Debt (8) —  (40) 964  7,160  40  400  6,800 
Preferred Equity (8) —  520  446  4,590  520  —  5,110 
RA Outdoors LLC 10.89% SF+ 6.75% 10.89% Secured Debt (8) —  (151) 152  1,215  116  189  1,142 
10.89% SF+ 6.75% 10.89% Secured Debt (8) —  (1,582) 1,599  12,710  1,215  1,988  11,937 
SF+ 6.75% Secured Debt (8) —  —  —  —  —  —  — 
Common Equity (8) —  —  —  —  —  —  — 
Robbins Bros. Jewelry, Inc. Secured Debt (9) —  —  (7) —  (12)
12.50% Secured Debt (9) —  28  —  1,617  —  58  1,559 
Preferred Equity (9) —  —  —  —  —  —  — 
SI East, LLC 11.80% Secured Debt (12) (7) —  (2) 98  750  750 
12.85% Secured Debt (7) —  2,927  22,554  —  271  22,283 
Preferred Member Units (7) —  1,180  157  4,550  1,180  —  5,730 
Student Resource Center, LLC 8.50% 8.50% Secured Debt (6) —  (228) —  1,826  —  228  1,598 
Preferred Equity (6) —  —  —  —  —  —  — 
8.50% 8.50% Secured Debt (6) —  620  19  227  639  —  866 
Tedder Industries, LLC 12.00% 12.00% Secured Debt (9) —  69  —  412  —  171  241 
12.00% 12.00% Secured Debt (9) —  (194) —  901  —  194  707 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Trantech Radiator Topco, LLC Secured Debt (12) (7) —  —  —  —  —  — 
13.50% Secured Debt (7) —  18  283  1,962  288  —  2,250 
Common Stock (7) —  1,590  222  2,140  1,590  —  3,730 
Common Equity (7) —  —  —  —  174  —  174 
9.00% Secured Debt (7) —  —  510  —  510 
Urgent DSO LLC 13.50% Secured Debt (5) —  10  314  2,145  23  —  2,168 
Preferred Equity (5) —  (65) 74  1,080  74  65  1,089 
Victory Energy Operations, LLC 13.00% Secured Debt (12) (8) —  —  13  (5) 409  277  127 
13.00% Secured Debt (8) —  —  1,068  7,529  46  —  7,575 
Preferred Equity (8) —  151  86  3,644  151  35  3,760 
VVS Holdco LLC SF+ 6.00% Secured Debt (5) —  —  —  —  —  — 
11.50% Secured Debt (5) —  —  764  6,366  41  440  5,967 
Preferred Equity (5) —  —  25  3,060  —  —  3,060 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
4,301  (3,611) (45) (7,914) —  —  — 
Total Affiliate investments $ 6,320  $ 17,548  $ 38,849  $ 351,360  $ 109,426  $ 61,929  $ 406,771 
___________________________________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 8. Consolidated Financial Statements and Supplementary Data of this Annual Report on Form 10-K.
(2)Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred to or from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of December 31, 2025 for Affiliate investments located in this region was $151,753. This represented 20.5% of net assets as of December 31, 2025.
(6)Portfolio company located in the Northeast region and Canada as determined by location of the corporate headquarters. The fair value as of December 31, 2025 for Affiliate investments located in this region was $38,132. This represented 5.2% of net assets as of December 31, 2025.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of December 31, 2025 for Control investments located in this region was $9,612. This represented 1.3% of net assets as of December 31, 2025. The fair value as of December 31, 2025 for Affiliate investments located in this region was $43,231. This represented 5.9% of net assets as of December 31, 2025.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of December 31, 2025 for Control investments located in this region was $48,370. This represented 6.5% of net assets as of December 31, 2025. The fair value as of December 31, 2025 for Affiliate investments located in this region was $123,636. This represented 16.7% of net assets as of December 31, 2025.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of December 31, 2025 for Control investments located in this region was $390. This represented 0.1% of net assets as of December 31, 2025. The fair value as of December 31, 2025 for Affiliate investments located in this region was $50,019. This represented 6.8% of net assets as of December 31, 2025.
(10)All of the Fund’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 8. Consolidated Financial Statements and Supplementary Data of this Annual Report on Form 10-K. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of December 31, 2025 (see Note I — Commitments and Contingencies in the notes to the consolidated financial statements included in Item 8. Consolidated Financial Statements and Supplementary Data of this Annual Report on Form 10-K). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
Company Total Rate Base Rate Spread PIK Rate Type of Investment(1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income(2)
December 31,
2023 Fair Value (13)
Gross
Additions(3)
Gross
Reductions(4)
December 31,
2024 Fair Value (13)
Control Investments
BDB Holdings, LLC Preferred Equity (7) $ —  $ (415) $ —  $ —  $ 13,025  $ 415  $ 12,610 
Copper Trail Fund Investments LP Interests (CTMH, LP) (9) —  —  —  568  —  38  530 
GRT Rubber Technologies LLC 10.66% SF+ 6.00% Secured Debt (12) (8) —  167  1,182  368  —  1,550 
12.66% SF+ 8.00% Secured Debt (8) —  (50) 2,746  19,944  50  50  19,944 
Member Units (8) —  710  113  21,890  710  —  22,600 
Harris Preston Fund Investments LP Interests (2717 MH, L.P.) (8) 147  2,691  311  6,050  2,837  147  8,740 
Volusion, LLC 10.00% Secured Debt (8) —  —  91  900  —  —  900 
Preferred Member Units (8) —  —  13  —  —  —  — 
Preferred Member Units (8) —  1,895  —  3,110  1,895  2,001  3,004 
Preferred Member Units (8) —  —  —  —  —  —  — 
Common Stock (8) —  —  —  —  —  —  — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Control Investments $ 147  $ 4,833  $ 3,441  $ 53,644  $ 18,885  $ 2,651  $ 69,878 
Affiliate Investments
Analytical Systems Keco Holdings, LLC Secured Debt (12) (8) $ —  $ —  $ $ 54  $ —  $ 54  $ — 
13.75% Secured Debt (8) —  —  175  1,020  79  87  1,012 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) —  120  —  1,210  120  —  1,330 
Warrants (8) —  —  —  —  —  —  — 
Barfly Ventures, LLC Member Units (5) —  573  —  1,380  573  —  1,953 
Batjer TopCo, LLC 10.00% Secured Debt (12) (8) —  (1) —  51  50 
10.00% Secured Debt (12) (8) —  —  30  —  —  30 
10.00% Secured Debt (8) —  (15) 124  1,175  15  1,165 
Preferred Stock (8) —  (110) 85  680  —  110  570 
Brewer Crane Holdings, LLC 14.66% SF+ 10.00% Secured Debt (9) —  —  205  1,374  124  1,254 
Preferred Member Units (9) —  (230) 30  1,400  —  230  1,170 
Centre Technologies Holdings, LLC SF+ 9.00% Secured Debt (12) (8) —  —  —  —  —  — 
13.66% SF+ 9.00% Secured Debt (8) —  28  79  —  6,564  180  6,384 
SF+ 10.00% Secured Debt (8) —  —  725  —  919  919  — 
Secured Debt (8) —  (29) 84  4,394  —  4,394  — 
Preferred Member Units (8) —  284  30  2,760  350  —  3,110 
Chamberlin Holding LLC SF+ 6.00% Secured Debt (12) (8) —  (22) 25  —  22  22  — 
12.74% SF+ 8.00% Secured Debt (8) —  (1) 530  3,905  3,905 
Member Units (8) —  950  1,179  7,330  950  —  8,280 
Member Units (8) —  173  23  715  174  888 
Charps, LLC Preferred Member Units (5) —  (20) 200  3,920  —  20  3,900 
Clad-Rex Steel, LLC Secured Debt (12) (5) —  —  —  —  —  — 
9.00% Secured Debt (5) —  46  219  2,103  37  450  1,690 
10.00% Secured Debt (5) —  25  251  10  243 
Company Total Rate Base Rate Spread PIK Rate Type of Investment(1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income(2)
December 31,
2023 Fair Value (13)
Gross
Additions(3)
Gross
Reductions(4)
December 31,
2024 Fair Value (13)
Member Units (5) —  1,450  173  1,300  1,450  —  2,750 
Member Units (5) —  (45) —  282  —  45  237 
Cody Pools, Inc. Secured Debt (12) (8) —  —  236  236  — 
12.50% Secured Debt (8) —  (8) 873  7,111  520  6,598 
Preferred Member Units (8) —  (1,170) 407  18,120  —  1,170  16,950 
Colonial Electric Company LLC Secured Debt (12) (6) —  —  —  —  —  — 
12.00% Secured Debt (6) —  64  598  5,407  106  1,935  3,578 
Preferred Member Units (6) —  (360) 503  600  —  600  — 
Preferred Member Units (6) —  1,470  577  1,920  1,470  —  3,390 
Compass Systems & Sales, LLC Secured Debt (5) —  —  19  —  584  600  (16)
13.50% Secured Debt (5) —  —  616  4,175  26  —  4,201 
Preferred Equity (5) —  (3) 60  1,863  —  1,860 
Datacom, LLC 7.50% Secured Debt (8) —  —  49  66  60  55 
10.00% Secured Debt (8) —  43  114  844  64  30  878 
Preferred Member Units (8) —  20  —  10  20  —  30 
Digital Products Holdings LLC 14.56% SF+ 10.00% Secured Debt (5) —  (18) 532  3,673  14  582  3,105 
Preferred Member Units (5) —  —  50  2,459  —  —  2,459 
Direct Marketing Solutions, Inc. Secured Debt (9) —  (2) 11  217  302  519  — 
14.00% Secured Debt (9) —  (14) 700  5,002  14  348  4,668 
Preferred Stock (9) —  (700) —  5,180  —  700  4,480 
DMA Industries, LLC 12.00% Secured Debt (7) —  —  —  138  —  138 
12.00% Secured Debt (7) —  (58) 555  4,700  19  558  4,161 
Preferred Equity (7) —  (434) —  1,920  —  434  1,486 
15.00% 15.00% Preferred Equity (7) —  —  43  —  810  —  810 
Flame King Holdings, LLC Preferred Equity (9) —  2,010  1,229  6,970  2,010  —  8,980 
Freeport Financial Funds LP Interests (Freeport First Lien Loan Fund III LP) (5) —  59  41  3,705  58  2,500  1,263 
Gamber-Johnson Holdings, LLC SF+ 7.00% Secured Debt (12) (5) —  —  —  —  —  — 
11.00% SF+ 7.00% Secured Debt (12) (5) —  115  181  —  18,282  —  18,282 
SF+ 7.00% Secured Debt (5) —  (184) 1,395  13,520  —  13,520  — 
Member Units (5) —  4,510  1,984  24,180  4,510  —  28,690 
GFG Group, LLC 8.00% Secured Debt (5) —  (17) 198  2,336  17  307  2,046 
Preferred Member Units (5) —  (230) 453  2,870  —  230  2,640 
Gulf Publishing Holdings, LLC SF+ 9.50% Secured Debt (12) (8) —  —  —  —  —  —  — 
12.50% 12.50% Secured Debt (8) —  (173) 20  571  —  193  378 
Preferred Equity (8) —  (620) —  620  —  620  — 
Member Units (8) —  —  —  —  —  —  — 
HPEP 3, L.P. LP Interests (HPEP 3, L.P.) (12) (8) —  247  4,225  247  —  4,472 
IG Investor, LLC 13.00% Secured Debt (12) (6) —  —  33  (27) 406  —  379 
13.00% Secured Debt (6) —  —  1,259  9,069  64  440  8,693 
Common Equity (6) —  460  —  3,600  460  —  4,060 
Independent Pet Partners Intermediate Holdings, LLC Common Equity (6) —  970  —  6,320  970  —  7,290 
Integral Energy Services 12.35% SF+ 7.50% Secured Debt (8) —  390  2,138  16,232  475  1,835  14,872 
Company Total Rate Base Rate Spread PIK Rate Type of Investment(1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income(2)
December 31,
2023 Fair Value (13)
Gross
Additions(3)
Gross
Reductions(4)
December 31,
2024 Fair Value (13)
10.00% 10.00% Preferred Equity (8) —  153  32  350  185  —  535 
Common Stock (8) —  450  50  190  450  —  640 
Kickhaefer Manufacturing Company, LLC 11.50% Secured Debt (5) —  —  543  4,933  1,200  3,741 
9.00% Secured Debt (5) —  —  88  951  42  11  982 
Preferred Equity (5) —  640  —  2,420  640  —  3,060 
Member Units (5) —  (5) 31  683  —  678 
MH Corbin Holding LLC Secured Debt (5) (960) 95  139  1,256  94  1,350  — 
Preferred Member Units (5) (1,100) 1,020  —  80  1,020  1,100  — 
Preferred Member Units (5) (1,500) 1,500  —  —  1,500  1,500  — 
Mills Fleet Farm Group, LLC SF+ 7.00% Secured Debt (5) (5,022) 339  1,820  17,524  —  17,524  — 
Common Equity (5) —  —  —  —  11,166  —  11,166 
Mystic Logistics Holdings, LLC Secured Debt (12) (6) —  —  —  —  —  — 
10.00% Secured Debt (6) —  147  1,436  —  —  1,436 
Common Stock (6) —  (8) 950  6,598  —  6,590 
Nello Industries Investco, LLC SF+ 6.50% Secured Debt (5) —  —  248  —  5,388  5,400  (12)
13.50% Secured Debt (5) —  —  538  —  6,619  —  6,619 
Common Equity (5) —  860  234  —  3,890  —  3,890 
NexRev LLC Secured Debt (12) (8) —  —  30  —  844  844  — 
9.00% Secured Debt (8) —  260  2,435  18  —  2,453 
Preferred Member Units (8) —  1,380  244  1,590  1,380  —  2,970 
NuStep, LLC 11.16% SF+ 6.50% Secured Debt (5) —  —  110  899  —  900 
12.00% Secured Debt (5) —  —  566  4,606  —  4,610 
Preferred Member Units (5) —  164  —  2,310  580  —  2,890 
Preferred Member Units (5) —  29  —  1,290  210  —  1,500 
Oneliance, LLC SF+ 10.00% Secured Debt (7) —  142  1,339  21  1,360  — 
Preferred Stock (7) —  358  282  358  —  640 
Orttech Holdings, LLC SF+ 11.00% Secured Debt (12) (5) —  (1) —  — 
15.66% SF+ 11.00% Secured Debt (5) —  (23) 932  5,510  23  43  5,490 
Preferred Stock (5) —  (900) 112  4,260  —  900  3,360 
Pinnacle TopCo, LLC Secured Debt (12) (8) —  105  10  115  — 
13.00% Secured Debt (8) —  141  1,033  7,472  188  500  7,160 
Preferred Equity (8) —  1,455  530  3,135  1,455  —  4,590 
RA Outdoors LLC 11.74% SF+ 6.75% 11.74% Secured Debt (8) —  (44) 65  745  519  49  1,215 
11.74% SF+ 6.75% 11.74% Secured Debt (8) —  (460) 685  12,089  850  229  12,710 
Common Equity (8) —  —  —  —  —  —  — 
Robbins Bros. Jewelry, Inc. 10.00% Secured Debt (9) —  —  (6) —  (7)
12.50% 10.00% Secured Debt (9) —  (1,663) 123  3,421  —  1,804  1,617 
Preferred Equity (9) —  —  —  —  —  —  — 
SI East, LLC 11.75% Secured Debt (12) (7) —  —  88  375  750  375  750 
Secured Debt (7) —  (161) 947  18,179  —  18,179  — 
12.79% Secured Debt (7) —  21  1,948  —  22,554  —  22,554 
Preferred Member Units (7) —  (1,840) 541  6,390  —  1,840  4,550 
Student Resource Center, LLC 8.50% 8.50% Secured Debt (6) —  (1,717) —  3,543  —  1,717  1,826 
Preferred Equity (6) —  —  —  —  —  —  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment(1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income(2)
December 31,
2023 Fair Value (13)
Gross
Additions(3)
Gross
Reductions(4)
December 31,
2024 Fair Value (13)
8.50% 8.50% Secured Debt (6) —  —  —  227  —  227 
Tedder Industries, LLC 12.00% 12.00% Secured Debt (9) —  (15) 14  432  —  20  412 
12.00% 12.00% Secured Debt (9) —  (2,626) 115  3,565  —  2,664  901 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Trantech Radiator Topco, LLC Secured Debt (12) (7) —  (1) —  —  (1)
13.50% Secured Debt (7) —  (6) 274  1,980  —  18  1,962 
Common Stock (7) —  (1,040) 29  3,180  —  1,040  2,140 
Urgent DSO LLC 13.50% Secured Debt (5) —  —  280  —  2,145  —  2,145 
9.00% 9.00% Preferred Equity (5) —  —  80  —  1,080  —  1,080 
Victory Energy Operations, LLC Secured Debt (8) —  —  —  —  (5)
13.00% Secured Debt (8) —  —  263  —  7,529  —  7,529 
Preferred Equity (8) —  —  —  —  4,198  554  3,644 
VVS Holdco LLC SF+ 6.00% Secured Debt (12) (5) —  —  —  —  —  — 
11.50% Secured Debt (5) —  —  843  6,926  50  610  6,366 
Preferred Equity (5) —  —  100  3,060  —  —  3,060 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
5,022  153  (2,516) (36,978) —  —  — 
Total Affiliate investments $ (3,560) $ 7,791  $ 31,222  $ 291,279  $ 118,673  $ 95,570  $ 351,360 
___________________________________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 8. Consolidated Financial Statements and Supplementary Data of this Annual Report on Form 10-K.
(2)Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred to or from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of December 31, 2024 for Affiliate investments located in this region was $136,828. This represented 21.9% of net assets as of December 31, 2024.
(6)Portfolio company located in the Northeast region and Canada as determined by location of the corporate headquarters. The fair value as of December 31, 2024 for Affiliate investments located in this region was $37,469. This represented 6.0% of net assets as of December 31, 2024.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of December 31, 2024 for Affiliate investments located in this region was $39,190. This represented 6.3% of net assets as of December 31, 2024.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of December 31, 2024 for Control investments located in this region was $56,738. This represented 9.1% of net assets as of December 31, 2024. The fair value as of December 31, 2024 for Affiliate investments located in this region was $114,398. This represented 18.3% of net assets as of December 31, 2024.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of December 31, 2024 for Control investments located in this region was $530. This represented 0.1% of net assets as of December 31, 2024. The fair value as of December 31, 2024 for Affiliate investments located in this region was $23,475. This represented 3.8% of net assets as of December 31, 2024.
(10)All of the Fund’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 8. Consolidated Financial Statements and Supplementary Data of this Annual Report on Form 10-K. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of December 31, 2024 (see Note I — Commitments and Contingencies in the notes to the consolidated financial statements included in Item 8. Consolidated Financial Statements and Supplementary Data of this Annual Report on Form 10-K). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.