DIVIDENDS, DISTRIBUTIONS AND TAXABLE INCOME (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Dividends Declared |
A summary of dividends accrued during the years ended December 31, 2025, 2024 and 2023 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
2025 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share amounts) |
| Regular quarterly dividends per share |
|
|
|
|
|
$ |
1.40 |
|
|
$ |
1.45 |
|
|
$ |
1.40 |
|
| Supplemental dividends per share |
|
|
|
|
|
0.04 |
|
|
— |
|
|
— |
|
| Total dividends per share |
|
|
|
|
|
$ |
1.44 |
|
|
$ |
1.45 |
|
|
$ |
1.40 |
|
|
|
|
|
|
|
|
|
|
|
|
| Total regular quarterly dividends |
|
|
|
|
|
$ |
65,750 |
|
|
$ |
58,212 |
|
|
$ |
56,057 |
|
| Total supplemental dividends |
|
|
|
|
|
1,878 |
|
|
— |
|
|
— |
|
Total dividends |
|
|
|
|
|
$ |
67,628 |
|
|
$ |
58,212 |
|
|
$ |
56,057 |
|
|
| Schedule of Investment Company, Distribution To Shareholders |
The tax character of distributions paid for the years ended December 31, 2025, 2024 and 2023 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
(in thousands) |
| Ordinary income |
$ |
54,887 |
|
|
$ |
37,924 |
|
|
$ |
47,756 |
|
| Qualified dividends |
11,795 |
|
|
6,173 |
|
|
8,301 |
|
| Distributions of long-term capital gains |
946 |
|
|
14,114 |
|
|
— |
|
| Distributions on tax basis |
$ |
67,628 |
|
|
$ |
58,211 |
|
|
$ |
56,057 |
|
|
| Schedule of Distributable Earnings on Tax Basis |
As of December 31, 2025, 2024 and 2023, the components of distributable earnings on a tax basis, or “Undistributed ordinary income,” differ from the amount of “Total overdistributed earnings” reflected in the Consolidated Balance Sheets by the temporary book or tax differences shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
(in thousands) |
| Undistributed ordinary income (1) |
$ |
14,984 |
|
|
$ |
20,348 |
|
|
$ |
14,745 |
|
| Net unrealized appreciation, net of tax |
60,223 |
|
|
25,223 |
|
|
42,341 |
|
| Cumulative book/tax differences on realized gain/loss, including capital loss carryforward |
(55,499) |
|
|
(38,572) |
|
|
(43,438) |
|
| Accumulated net impact of Taxable Subsidiaries (2) |
(55,768) |
|
|
(67,544) |
|
|
(75,468) |
|
| Other temporary differences (3) |
(7,335) |
|
|
(4,172) |
|
|
(2,089) |
|
Components of Total overdistributed earnings |
$ |
(43,395) |
|
|
$ |
(64,717) |
|
|
$ |
(63,909) |
|
_____________________________
(1)Undistributed ordinary income is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
(in thousands) |
| Taxable income earned prior to period end and carried forward for distribution next period |
$ |
31,756 |
|
|
$ |
34,835 |
|
|
$ |
28,764 |
|
| Dividend payable as of period end and paid in the following period |
(16,772) |
|
|
(14,487) |
|
|
(14,019) |
|
| Undistributed ordinary income |
$ |
14,984 |
|
|
$ |
20,348 |
|
|
$ |
14,745 |
|
(2)Accumulated net impact of earnings, intercompany dividends and book/tax differences of the Taxable Subsidiaries.
(3)Book income and tax income differences, including dividends, debt origination, structuring fees and changes in estimates.
|
| Schedule of Taxable Income and to Total Distributions Declared to Common Stock Reconciliation |
A reconciliation of “Net increase in net assets resulting from operations” to taxable income and to total distributions declared to common stockholders for the years ended December 31, 2025, 2024 and 2023 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
(estimated, in thousands) |
| Net increase in net assets resulting from operations |
$ |
88,728 |
|
|
$ |
56,553 |
|
|
$ |
66,209 |
|
| Net unrealized (appreciation) depreciation |
(36,428) |
|
|
15,439 |
|
|
(46,319) |
|
| Income tax provision |
3,720 |
|
|
1,106 |
|
|
3,769 |
|
| Pre-tax book income not consolidated for tax purposes |
(24,972) |
|
|
(9,622) |
|
|
4,241 |
|
| Book income and tax income differences, including debt origination, structuring fees, dividends, realized gains and changes in estimates |
31,216 |
|
|
339 |
|
|
22,228 |
|
| Estimated taxable income (1) |
62,264 |
|
|
63,815 |
|
|
50,128 |
|
| Taxable income earned in prior year and carried forward for distribution in current year |
20,348 |
|
|
14,745 |
|
|
20,674 |
|
| Taxable income earned prior to period end and carried forward for distribution next period |
(31,756) |
|
|
(34,835) |
|
|
(28,764) |
|
| Dividend payable as of period end and paid in the following period |
16,772 |
|
|
14,487 |
|
|
14,019 |
|
| Total distributions accrued or paid to common stockholders |
$ |
67,628 |
|
|
$ |
58,212 |
|
|
$ |
56,057 |
|
_____________________________
(1)MSIF’s taxable income for each period is an estimate and will not be finally determined until MSIF files its tax return for each year. Therefore, the final taxable income, and the taxable income earned in each period and carried forward for distribution in the following period, may be different than this estimate.
|
| Schedule of Provision for Income Taxes |
MSC Income’s provision for income taxes was comprised of the following for the years ended December 31, 2025, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
2025 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
| Net investment income taxes |
|
|
|
|
|
|
|
|
|
| Current tax expense (benefit): |
|
|
|
|
|
|
|
|
|
| Federal |
|
|
|
|
$ |
(1,426) |
|
|
$ |
4,458 |
|
|
$ |
1 |
|
State and other |
|
|
|
|
(429) |
|
|
595 |
|
|
340 |
|
| Excise |
|
|
|
|
510 |
|
|
851 |
|
|
519 |
|
| Total current tax expense (benefit) |
|
|
|
|
(1,345) |
|
|
5,904 |
|
|
860 |
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax expense (benefit): |
|
|
|
|
|
|
|
|
|
| Federal |
|
|
|
|
4,829 |
|
|
(2,401) |
|
|
1,219 |
|
State and other |
|
|
|
|
286 |
|
|
(62) |
|
|
102 |
|
| Total deferred tax expense (benefit) |
|
|
|
|
5,115 |
|
|
(2,463) |
|
|
1,321 |
|
|
|
|
|
|
|
|
|
|
|
| Total net investment income tax provision |
|
|
|
|
$ |
3,770 |
|
|
$ |
3,441 |
|
|
$ |
2,181 |
|
|
|
|
|
|
|
|
|
|
|
| Investment valuation related taxes |
|
|
|
|
|
|
|
|
|
| Current tax expense (benefit): |
|
|
|
|
|
|
|
|
|
| Federal |
|
|
|
|
$ |
(526) |
|
|
$ |
(915) |
|
|
$ |
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total current tax expense (benefit) |
|
|
|
|
(526) |
|
|
(915) |
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax expense (benefit): |
|
|
|
|
|
|
|
|
|
| Federal |
|
|
|
|
(9) |
|
|
(667) |
|
|
2,231 |
|
| State and other |
|
|
|
|
485 |
|
|
(753) |
|
|
(655) |
|
| Total deferred tax expense (benefit) |
|
|
|
|
476 |
|
|
(1,420) |
|
|
1,576 |
|
|
|
|
|
|
|
|
|
|
|
| Total investment valuation related income tax provision (benefit) |
|
|
|
|
$ |
(50) |
|
|
$ |
(2,335) |
|
|
$ |
1,588 |
|
|
|
|
|
|
|
|
|
|
|
| Total income tax provision |
|
|
|
|
$ |
3,720 |
|
|
$ |
1,106 |
|
|
$ |
3,769 |
|
|
| Schedule of Income Taxes Paid (Net of Refunds Received) |
MSC Income’s income taxes paid (net of refunds received) was comprised of the following for the years ended December 31, 2025, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
(in thousands) |
| Taxes Paid: |
|
|
|
|
|
| Federal and excise |
$ |
5,818 |
|
|
$ |
538 |
|
|
$ |
1,030 |
|
| State |
191 |
|
|
171 |
|
|
973 |
|
| Total taxes paid |
$ |
6,009 |
|
|
$ |
709 |
|
|
$ |
2,003 |
|
|
| Schedule of Deferred Tax Assets and Liabilities |
The significant components of net deferred tax assets and liabilities as of December 31, 2025 and 2024 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2025 |
|
2024 |
|
|
|
|
|
(in thousands) |
| Deferred tax assets: |
|
|
|
| Net operating loss carryforwards |
$ |
316 |
|
|
$ |
32 |
|
| Interest expense carryforwards |
5,351 |
|
|
4,514 |
|
| General business and foreign tax credit carryforwards |
9 |
|
|
9 |
|
| Capital loss carryforwards |
890 |
|
|
5,499 |
|
| Other |
17 |
|
|
— |
|
| Total deferred tax assets |
6,584 |
|
|
10,054 |
|
| Deferred tax liabilities: |
|
|
|
| Net basis differences in portfolio investments |
3,631 |
|
|
4,324 |
|
| Net unrealized appreciation of portfolio investments |
(15,181) |
|
|
(13,753) |
|
| Total deferred tax liabilities |
(11,550) |
|
|
(9,429) |
|
|
|
|
|
| Total deferred tax assets (liabilities), net |
$ |
(4,966) |
|
|
$ |
625 |
|
|