Quarterly report [Sections 13 or 15(d)]

Consolidated Schedule of Investments In and Advances to Affiliates (Tables)

v3.26.3
Consolidated Schedule of Investments In and Advances to Affiliates (Tables)
9 Months Ended
Sep. 30, 2026
Investments in and Advances to Affiliates [Abstract]  
Schedule of Investments in and Advances to Affiliates, Schedule of Investments
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2025 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2026 Fair Value (13)
Control Investments
BDB Holdings, LLC Preferred Equity (7) $ —  $ (4,970) $ —  $ 8,430  $ —  $ 4,970  $ 3,460 
12.00% Secured Debt (7) —  —  150  1,182  1,226  —  2,408 
Computer Data Source, LLC SF+ 10.25% Secured Debt (6) (2,729) 338  —  6,995  —  6,995  — 
Secured Debt (6) —  —  40  —  —  —  — 
SF+ 10.25% Secured Debt (6) (6,648) 827  —  16,960  —  16,960  — 
Member Units (6) —  —  —  —  13,033  —  13,033 
SF+ 5.50% Secured Debt (12) (6) —  —  —  —  —  —  — 
10.00% SF+ 5.50% 10.00% Secured Debt (6) —  —  —  —  4,167  —  4,167 
Copper Trail Fund Investments LP Interests (CTMH, LP) (9) —  65  —  390  65  75  380 
GRT Rubber Technologies LLC 9.79% SF+ 6.00% Secured Debt (8) —  (4) 120  1,550  4  4  1,550 
11.79% SF+ 8.00% Secured Debt (8) —  (37) 1,821  19,944  37  37  19,944 
Member Units (8) —  (3,040) 876  22,830  —  3,040  19,790 
Harris Preston Fund Investments LP Interests (2717 MH, L.P.) (8) 671  (564) —  1,897  670  1,335  1,232 
Volusion, LLC Secured Debt (8) —  —  61  900  —  900  — 
Preferred Member Units (8) (6,000) 5,999  —  —  6,000  6,000  — 
Preferred Member Units (8) 680  (466) —  1,249  681  1,930  — 
Common Stock (8) (1,104) 1,104  —  —  1,104  1,104  — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  7,807  —  (23,955) —  —  — 
Total Control investments $ (15,130) $ 7,059  $ 3,068  $ 58,372  $ 26,987  $ 43,350  $ 65,964 
Affiliate Investments
American Nuts, LLC Preferred Equity (9) $ —  $ (130) $ —  $ 1,210  $ —  $ 130  $ 1,080 
12.38% SF+ 8.50% 12.38% Secured Debt (9) —  (19) 225  2,325  225  19  2,531 
12.38% SF+ 8.50% 12.38% Secured Debt (9) —  82  225  1,875  306  —  2,181 
12.38% SF+ 8.50% 12.38% Secured Debt (9) —  —  6  —  94  —  94 
Analytical Systems Keco Holdings, LLC 13.25% Secured Debt (8) —  —  96  965  2  63  904 
Preferred Member Units (8) —  100  —  30  100  —  130 
Preferred Member Units (8) —  20  —  1,510  20  —  1,530 
Warrants (8) —  —  —  —  —  —  — 
Batjer TopCo, LLC 10.00% Secured Debt (8) —  (3) 86  1,105  4  41  1,068 
Preferred Stock (8) —  80  106  970  80  —  1,050 
Bettercloud, Inc. Common Equity (6) (1,656) 354  —  4,550  354  4,904  — 
SF+ 10.77% Secured Debt (6) —  —  90  1,747  670  2,417  — 
Brewer Crane Holdings, LLC 13.79% SF+ 10.00% Secured Debt (9) —  9  134  1,254  10  —  1,264 
Preferred Member Units (9) —  (100) 23  860  —  100  760 
15.00% 15.00% Preferred Member Units (9) —  —  11  84  9  —  93 
Centre Technologies Holdings, LLC SF+ 8.00% Secured Debt (8) —  —  2  —  60  60  — 
SF+ 8.00% Secured Debt (8) —  (18) 359  6,021  1,718  7,739  — 
Preferred Member Units (8) 11,595  (9,084) 610  10,680  11,596  22,276  — 
Chamberlin Holding LLC SF+ 6.00% Secured Debt (12) (8) —  (5) 9  —  5  5  — 
11.86% SF+ 8.00% Secured Debt (8) —  (38) 969  10,505  38  238  10,305 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2025 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2026 Fair Value (13)
Member Units (8) —  3,130  1,110  8,880  3,130  —  12,010 
Member Units (8) —  5  17  1,043  5  —  1,048 
Charps, LLC Preferred Member Units (5) —  (330) 125  4,010  —  330  3,680 
Clad-Rex Steel, LLC Secured Debt (12) (5) —  —  3  —  —  —  — 
9.00% Secured Debt (5) —  (6) 173  2,370  6  290  2,086 
10.00% Secured Debt (5) —  —  17  232  —  9  223 
Member Units (5) —  290  232  3,530  290  —  3,820 
Member Units (5) —  60  —  317  60  —  377 
Cody Pools, Inc. 13.50% Secured Debt (8) —  —  32  —  1,257  471  786 
13.50% Secured Debt (8) —  (20) 575  5,891  20  237  5,674 
Preferred Member Units (8) —  (980) 212  16,270  —  980  15,290 
Colonial Electric Company LLC Secured Debt (12) (6) —  —  2  —  —  —  — 
9.00% Secured Debt (6) —  15  147  2,195  —  —  2,195 
Preferred Member Units (6) —  2,010  939  4,210  2,010  —  6,220 
Compass Systems & Sales, LLC Secured Debt (5) —  —  3  (12) 3  —  (9)
13.50% Secured Debt (5) —  (23) 437  4,249  26  573  3,702 
Preferred Equity (5) —  63  45  1,800  161  —  1,961 
Datacom, LLC 10.00% Secured Debt (8) —  —  7  75  80  27  128 
10.00% Secured Debt (8) —  (263) 66  463  —  274  189 
Preferred Member Units (8) —  —  —  —  —  —  — 
Digital Products Holdings LLC 13.69% SF+ 10.00% Secured Debt (5) —  151  307  2,834  142  165  2,811 
Preferred Member Units (5) —  —  38  2,459  —  —  2,459 
Direct Marketing Solutions, Inc. Secured Debt (12) (9) —  16  14  315  285  600  — 
14.00% Secured Debt (9) —  (1) 55  4,501  —  4,501  — 
14.00% Secured Debt (9) —  190  837  —  8,726  136  8,590 
Preferred Stock (9) —  2,674  2  4,940  3,874  40  8,774 
DMA Industries, LLC 13.00% Secured Debt (7) —  17  79  140  1,020  —  1,160 
13.00% Secured Debt (7) —  (5) 296  3,200  5  5  3,200 
Preferred Equity (7) —  1,700  —  2,296  1,700  —  3,996 
15.00% 15.00% Preferred Equity (7) —  881  111  1,358  990  —  2,348 
Flame King Holdings, LLC Preferred Equity (9) —  (470) 682  13,660  —  470  13,190 
11.00% Secured Debt (9) —  (49) 1,536  16,500  49  49  16,500 
Common Equity (9) —  (15) 33  —  983  15  968 
Freeport Financial Funds LP Interests (Freeport First Lien Loan Fund III LP) (5) —  —  —  193  —  144  49 
Gamber-Johnson Holdings, LLC 11.19% SF+ 7.50% Secured Debt (5) —  —  28  —  400  —  400 
11.19% SF+ 7.50% Secured Debt (5) —  (14) 1,627  17,632  1,124  14  18,742 
Member Units (5) —  1,820  850  28,450  1,820  —  30,270 
Member Units (5) —  —  —  99  —  23  76 
GFG Group, LLC 10.50% Secured Debt (5) —  20  308  3,513  30  —  3,543 
Preferred Member Units (5) —  530  113  2,740  530  —  3,270 
Harris Preston Fund Investments LP Interests (HPEP 3, L.P.) (12) (8) —  (203) —  4,116  —  455  3,661 
IG Investor, LLC 13.00% Secured Debt (12) (6) —  (4) 32  400  4  204  200 
13.00% Secured Debt (6) —  (47) 874  8,766  47  847  7,966 
Common Equity (6) —  1,760  —  7,010  1,760  —  8,770 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2025 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2026 Fair Value (13)
Independent Pet Partners Intermediate Holdings, LLC Common Equity (6) —  (190) —  6,790  —  190  6,600 
Integral Energy Services 11.49% SF+ 7.50% Secured Debt (8) —  (62) 1,300  14,071  —  239  13,832 
10.00% 10.00% Preferred Equity (8) —  —  26  490  26  —  516 
Common Stock (8) —  80  —  410  80  —  490 
10.00% 10.00% Preferred Equity (8) —  90  —  480  90  —  570 
Kickhaefer Manufacturing Company, LLC 11.50% Secured Debt (5) —  20  246  2,547  3,077  2,747  2,877 
9.00% Secured Debt (5) —  7  66  970  8  10  968 
Preferred Equity (5) —  1,150  148  4,290  1,150  —  5,440 
Member Units (5) —  15  14  1,048  15  —  1,063 
KMS, LLC 12.50% Secured Debt (5) —  22  150  1,433  33  —  1,466 
12.50% Secured Debt (5) —  —  110  1,259  —  345  914 
Preferred Equity (5) —  —  297  7,830  —  —  7,830 
SF+ 5.50% Secured Debt (12) (5) —  36  66  (49) 1,678  1,629  — 
Mills Fleet Farm Group, LLC Preferred Equity (5) —  674  682  10,134  1,356  —  11,490 
9.32% SF+ 5.50% 9.32% Secured Debt (5) —  46  159  2,256  206  —  2,462 
9.21% SF+ 5.50% 9.21% Secured Debt (5) —  28  97  1,344  125  —  1,469 
Nello Industries Investco, LLC 12.50% Secured Debt (5) —  (156) 243  8,018  —  8,018  — 
12.50% Secured Debt (5) —  43  901  —  10,336  —  10,336 
Preferred Equity (5) —  3,990  164  5,830  3,990  —  9,820 
NexRev LLC Preferred Member Units (8) —  (10) 15  3,210  —  10  3,200 
NuStep, LLC 10.29% SF+ 6.50% Secured Debt (5) —  —  57  250  400  —  650 
12.00% Secured Debt (5) —  —  433  4,610  —  60  4,550 
Preferred Member Units (5) —  (490) —  3,050  —  490  2,560 
Preferred Member Units (5) —  130  —  1,530  130  —  1,660 
Oneliance, LLC Preferred Stock (7) —  (60) 25  810  —  60  750 
Orttech Holdings, LLC SF+ 11.00% Secured Debt (5) —  (3) 7  153  3  156  — 
14.79% SF+ 11.00% Secured Debt (5) —  38  597  5,190  52  —  5,242 
Preferred Stock (5) —  (690) 45  3,360  —  690  2,670 
Pinnacle TopCo, LLC Secured Debt (12) (8) —  (1) 3  —  1  1  — 
13.00% Secured Debt (8) —  (33) 677  6,800  33  613  6,220 
Preferred Equity (8) —  (40) 220  5,110  —  40  5,070 
RA Outdoors LLC 10.63% SF+ 6.75% 1.42% Secured Debt (8) —  (101) 114  1,142  114  101  1,155 
10.63% SF+ 6.75% 1.42% Secured Debt (8) —  (1,058) 1,195  11,937  1,195  1,058  12,074 
10.58% SF+ 6.75% Secured Debt (8) —  (109) 26  —  475  109  366 
10.58% SF+ 6.75% Secured Debt (8) —  (106) 26  —  463  106  357 
Robbins Bros. Jewelry, Inc. Secured Debt (9) —  —  9  (12) —  2  (14)
12.50% 10.00% Secured Debt (9) —  19  —  1,559  —  60  1,499 
Preferred Equity (9) —  —  —  —  —  —  — 
SI East, LLC 11.85% Secured Debt (12) (7) —  (4) 73  750  1  4  747 
12.79% Secured Debt (7) —  (30) 2,172  22,283  10  207  22,086 
Preferred Member Units (7) —  (1,380) 93  5,730  —  1,380  4,350 
Student Resource Center, LLC 8.50% 8.50% Secured Debt (6) —  (235) —  1,598  —  235  1,363 
8.50% 8.50% Secured Debt (6) —  80  13  866  93  —  959 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2025 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2026 Fair Value (13)
Tedder Industries, LLC 12.00% 12.00% Secured Debt (9) —  (21) 129  241  129  21  349 
12.00% 12.00% Secured Debt (9) —  864  —  707  864  —  1,571 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Trantech Radiator Topco, LLC 11.50% Secured Debt (7) —  —  25  —  400  —  400 
13.50% Secured Debt (7) —  (18) 69  2,250  —  2,250  — 
13.50% Secured Debt (7) —  149  596  —  7,820  —  7,820 
Common Stock (7) —  3,109  128  3,730  3,450  —  7,180 
Common Equity (7) —  —  —  174  —  —  174 
9.00% Secured Debt (7) —  (1) 36  510  1  1  510 
9.00% Secured Debt (7) —  1  26  —  525  —  525 
9.00% Secured Debt (7) —  —  5  —  100  —  100 
Urgent DSO LLC 13.50% Secured Debt (5) —  (50) 235  2,168  10  50  2,128 
Preferred Equity (5) —  (896) —  1,089  —  896  193 
Victory Energy Operations, LLC Secured Debt (12) (8) —  —  31  127  415  554  (12)
13.00% Secured Debt (8) —  —  803  7,575  40  277  7,338 
Preferred Equity (8) —  470  74  3,760  470  —  4,230 
VVS Holdco LLC 9.79% SF+ 6.00% Secured Debt (5) —  —  2  —  100  —  100 
11.50% Secured Debt (5) —  —  535  5,967  27  300  5,694 
Preferred Equity (5) —  —  —  3,060  —  —  3,060 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Affiliate investments $ 9,939  $ 9,467  $ 28,078  $ 406,771  $ 85,319  $ 71,760  $ 420,330 
_________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
(2)Represents the total amount of interest, dividends and fees credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred to or from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2026 for Affiliate investments located in this region was $162,102. This represented 21.6% of net assets as of September 30, 2026.
(6)Portfolio company located in the Northeast region and Canada as determined by location of the corporate headquarters. The fair value as of September 30, 2026 for Control investments located in this region was $17,200. This represented 2.3% of net assets as of September 30, 2026. The fair value as of September 30, 2026 for Affiliate investments located in this region was $34,273. This represented 4.6% of net assets as of September 30, 2026.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of September 30, 2026 for Control investments located in this region was $5,868. This represented 0.8% of net assets as of September 30, 2026. The fair value as of September 30, 2026 for Affiliate investments located in this region was $55,346. This represented 7.4% of net assets as of September 30, 2026.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2026 for Control investments located in this region was $42,516. This represented 5.7% of net assets as of September 30, 2026. The fair value as of September 30, 2026 for Affiliate investments located in this region was $109,179. This represented 14.6% of net assets as of September 30, 2026.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of September 30, 2026 for Control investments located in this region was $380. This represented 0.1% of net assets as of September 30, 2026. The fair value as of September 30, 2026 for Affiliate investments located in this region was $59,430. This represented 7.9% of net assets as of September 30, 2026.
(10)All of the Fund’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of September 30, 2026 (see Note I — Commitments and Contingencies). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2025 Fair Value (13)
Control Investments
BDB Holdings, LLC Preferred Equity (7) $ —  $ (1,910) $ —  $ 12,610  $ —  $ 1,911  $ 10,699 
12.00% Secured Debt (12) (7) —  —  24  —  782  —  782 
Copper Trail Fund Investments LP Interests (CTMH, LP) (9) —  —  —  530  —  15  515 
GRT Rubber Technologies LLC 10.41% SF+ 6.00% Secured Debt (12) (8) —  (4) 127  1,550  4  4  1,550 
12.41% SF+ 8.00% Secured Debt (8) —  (37) 1,922  19,944  37  37  19,944 
Member Units (8) —  460  2,108  22,600  460  —  23,060 
Harris Preston Fund Investments LP Interests (2717 MH, L.P.) (8) 5,295  (4,829) —  8,740  3,875  10,890  1,725 
Volusion, LLC 10.00% Secured Debt (8) —  —  68  900  —  —  900 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) 10  (694) —  3,004  9  1,435  1,578 
Preferred Member Units (8) —  —  —  —  —  —  — 
Common Stock (8) —  —  —  —  —  —  — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Control investments $ 5,305  $ (7,014) $ 4,249  $ 69,878  $ 5,167  $ 14,292  $ 60,753 
Affiliate Investments
American Nuts, LLC Preferred Equity (9) $ —  $ (806) $ —  $ —  $ 2,556  $ 806  $ 1,750 
12.94% SF+ 8.50% 12.94% Secured Debt (9) —  —  144  —  2,252  —  2,252 
12.94% SF+ 8.50% 12.94% Secured Debt (9) —  —  144  —  2,252  —  2,252 
Analytical Systems Keco Holdings, LLC Secured Debt (8) —  —  —  —  —  —  — 
14.50% Secured Debt (8) —  —  127  1,012  2  37  977 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) —  60  —  1,330  60  —  1,390 
Warrants (8) —  —  —  —  —  —  — 
Barfly Ventures, LLC Member Units (5) —  317  368  1,953  317  —  2,270 
Batjer TopCo, LLC Secured Debt (12) (8) —  —  1  50  —  50  — 
Secured Debt (12) (8) —  —  2  30  —  30  — 
10.00% Secured Debt (8) —  —  95  1,165  4  70  1,099 
Preferred Stock (8) —  400  65  570  400  —  970 
Brewer Crane Holdings, LLC 14.41% SF+ 10.00% Secured Debt (9) —  —  137  1,254  —  —  1,254 
Preferred Member Units (9) —  (320) 23  1,170  —  320  850 
Preferred Member Units (9) —  —  3  —  81  —  81 
Centre Technologies Holdings, LLC SF+ 8.00% Secured Debt (12) (8) —  —  2  —  —  —  — 
12.41% SF+ 8.00% Secured Debt (8) —  (8) 659  6,384  8  276  6,116 
Preferred Member Units (8) —  2,200  23  3,110  2,200  —  5,310 
Chamberlin Holding LLC SF+ 6.00% Secured Debt (12) (8) —  (17) 18  —  17  17  — 
12.49% SF+ 8.00% Secured Debt (8) —  3  419  3,905  1,200  —  5,105 
Member Units (8) —  (10) 1,471  8,280  —  10  8,270 
Member Units (8) —  55  17  888  55  —  943 
Charps, LLC Preferred Member Units (5) —  (80) 134  3,900  —  80  3,820 
Clad-Rex Steel, LLC Secured Debt (12) (5) —  —  —  —  —  —  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2025 Fair Value (13)
Secured Debt (5) —  (9) 98  1,690  —  1,690  — 
10.00% Secured Debt (5) —  24  45  —  2,450  40  2,410 
10.00% Secured Debt (5) —  —  18  243  —  8  235 
Member Units (5) —  780  289  2,750  780  —  3,530 
Member Units (5) —  80  —  236  81  —  317 
Cody Pools, Inc. Secured Debt (12) (8) —  5  37  —  157  157  — 
12.50% Secured Debt (8) —  6  604  6,598  629  500  6,727 
Preferred Member Units (8) —  (330) 428  16,950  —  330  16,620 
Colonial Electric Company LLC Secured Debt (12) (6) —  —  2  —  —  —  — 
12.00% Secured Debt (6) —  (18) 293  3,578  18  1,401  2,195 
Preferred Member Units (6) —  220  818  3,390  220  —  3,610 
Compass Systems & Sales, LLC Secured Debt (5) —  —  3  (16) 3  —  (13)
13.50% Secured Debt (5) —  23  459  4,201  43  —  4,244 
Preferred Equity (5) —  (60) 45  1,860  —  60  1,800 
Datacom, LLC 7.50% Secured Debt (8) —  —  6  55  85  65  75 
10.00% Secured Debt (8) —  (250) 82  878  15  272  621 
Preferred Member Units (8) —  (70) —  30  40  70  — 
Digital Products Holdings LLC 14.31% SF+ 10.00% Secured Debt (5) —  —  337  3,105  8  164  2,949 
Preferred Member Units (5) —  —  38  2,459  —  —  2,459 
Direct Marketing Solutions, Inc. 14.00% Secured Debt (9) —  (1) 7  —  181  1  180 
14.00% Secured Debt (9) —  (9) 492  4,668  9  176  4,501 
Preferred Stock (9) —  290  —  4,480  290  —  4,770 
DMA Industries, LLC 12.00% Secured Debt (7) —  2  13  138  2  —  140 
12.00% Secured Debt (7) —  28  384  4,161  39  600  3,600 
Preferred Equity (7) —  620  —  1,486  620  —  2,106 
15.00% 15.00% Preferred Equity (7) —  320  94  810  414  —  1,224 
Flame King Holdings, LLC Preferred Equity (9) —  3,050  1,968  8,980  3,050  —  12,030 
12.00% Secured Debt (9) —  308  533  —  16,500  —  16,500 
Secured Debt (9) —  —  3  —  —  —  — 
Freeport Financial Funds LP Interests (Freeport First Lien Loan Fund III LP) (5) —  (82) —  1,263  —  1,070  193 
Gamber-Johnson Holdings, LLC SF+ 7.50% Secured Debt (12) (5) —  —  1  —  —  —  — 
11.50% SF+ 7.50% Secured Debt (12) (5) —  (31) 1,617  18,282  31  631  17,682 
Member Units (5) —  480  1,286  28,690  480  —  29,170 
GFG Group, LLC Secured Debt (5) —  (16) 57  2,046  —  2,046  — 
Secured Debt (5) —  —  46  —  —  —  — 
8.00% Secured Debt (5) —  14  74  —  3,513  —  3,513 
Preferred Member Units (5) —  100  182  2,640  100  —  2,740 
Gulf Publishing Holdings, LLC SF+ 9.50% Secured Debt (8) —  —  —  —  —  —  — 
Secured Debt (8) (58) 202  —  378  156  534  — 
Preferred Equity (8) (1,400) 1,400  —  —  1,400  1,400  — 
Member Units (8) (920) 920  —  —  920  920  — 
HPEP 3, L.P. LP Interests (HPEP 3, L.P.) (12) (8) —  194  —  4,472  194  534  4,132 
IG Investor, LLC 13.00% Secured Debt (12) (6) —  16  46  379  21  —  400 
13.00% Secured Debt (6) —  143  905  8,693  183  110  8,766 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2025 Fair Value (13)
Common Equity (6) —  1,130  —  4,060  1,130  —  5,190 
Independent Pet Partners Intermediate Holdings, LLC Common Equity (6) —  (500) —  7,290  —  500  6,790 
Integral Energy Services 12.05% SF+ 7.50% Secured Debt (8) —  (114) 1,436  14,872  48  864  14,056 
10.00% 10.00% Preferred Equity (8) —  60  23  535  83  —  618 
Common Stock (8) —  170  —  640  170  —  810 
10.00% 10.00% Preferred Equity (8) —  97  —  —  230  —  230 
Kickhaefer Manufacturing Company, LLC 12.00% Secured Debt (5) —  —  315  3,741  4  400  3,345 
9.00% Secured Debt (5) —  —  67  982  —  9  973 
Preferred Equity (5) —  920  —  3,060  920  —  3,980 
Member Units (5) —  13  19  678  13  1  690 
KMS, LLC SF+ 9.75% Secured Debt (5) —  409  —  829  —  829  — 
SF+ 9.75% Secured Debt (5) 1  3,202  —  5,973  —  5,973  — 
SF+ 9.75% Secured Debt (5) —  —  9  562  —  562  — 
SF+ 9.75% Secured Debt (5) —  —  9  550  —  550  — 
SF+ 9.75% Secured Debt (5) —  —  4  —  —  —  — 
12.50% 12.50% Secured Debt (12) (5) —  —  132  —  1,432  —  1,432 
12.50% 12.50% Secured Debt (5) —  —  115  —  1,504  244  1,260 
Preferred Equity (5) —  308  —  —  6,421  1  6,420 
Mills Fleet Farm Group, LLC Preferred Equity (5) —  (1,925) 665  11,166  669  1,925  9,910 
9.78% SF+ 5.50% 9.78% Secured Debt (5) —  —  150  —  2,285  —  2,285 
9.70% SF+ 5.50% 9.70% Secured Debt (5) —  —  17  —  1,349  —  1,349 
Mystic Logistics Holdings, LLC Secured Debt (12) (6) —  —  1  —  —  —  — 
10.00% Secured Debt (6) —  (1) 110  1,436  1  1  1,436 
Common Stock (6) —  110  716  6,590  110  —  6,700 
Nello Industries Investco, LLC SF+ 6.50% Secured Debt (5) —  —  12  (12) 12  —  — 
12.50% Secured Debt (5) —  —  722  6,619  631  —  7,250 
Preferred Stock (5) 58  1,410  438  3,890  1,469  289  5,070 
NexRev LLC Secured Debt (8) —  —  —  —  —  —  — 
Secured Debt (8) —  (3) 38  2,453  3  2,456  — 
Preferred Member Units (8) —  90  113  2,970  90  —  3,060 
NuStep, LLC 10.91% SF+ 6.50% Secured Debt (5) —  —  70  900  —  350  550 
12.00% Secured Debt (5) —  —  420  4,610  —  —  4,610 
Preferred Member Units (5) —  160  —  2,890  160  —  3,050 
Preferred Member Units (5) —  —  —  1,500  —  —  1,500 
Oneliance, LLC Preferred Stock (7) —  170  14  640  170  —  810 
Orttech Holdings, LLC SF+ 11.00% Secured Debt (12) (5) —  (1) 1  —  1  1  — 
15.41% SF+ 11.00% Secured Debt (5) —  (18) 643  5,490  18  318  5,190 
Preferred Stock (5) —  —  45  3,360  —  —  3,360 
Pinnacle TopCo, LLC Secured Debt (12) (8) —  (1) 3  —  1  1  — 
13.00% Secured Debt (8) —  (29) 725  7,160  29  229  6,960 
Preferred Equity (8) —  330  348  4,590  330  —  4,920 
RA Outdoors LLC 11.25% SF+ 6.75% 11.25% Secured Debt (8) —  (143) 114  1,215  77  181  1,111 
11.25% SF+ 6.75% 11.25% Secured Debt (8) —  (1,500) 1,199  12,710  814  1,905  11,619 
SF+ 6.75% Secured Debt (8) —  —  —  —  —  —  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2025 Fair Value (13)
Common Equity (8) —  —  —  —  —  —  — 
Robbins Bros. Jewelry, Inc. Secured Debt (9) —  —  3  (7) —  5  (12)
12.50% 10.00% Secured Debt (9) —  17  —  1,617  —  45  1,572 
Preferred Equity (9) —  —  —  —  —  —  — 
SI East, LLC 11.85% Secured Debt (12) (7) —  (1) 73  750  1  1  750 
12.78% Secured Debt (7) —  12  2,193  22,554  —  209  22,345 
Preferred Member Units (7) —  210  104  4,550  210  —  4,760 
Student Resource Center, LLC 8.50% 8.50% Secured Debt (6) —  (331) —  1,826  —  331  1,495 
Preferred Equity (6) —  —  —  —  —  —  — 
8.50% 8.50% Secured Debt (6) —  620  14  227  634  —  861 
Tedder Industries, LLC 12.00% 12.00% Secured Debt (9) —  56  —  412  —  185  227 
12.00% 12.00% Secured Debt (9) —  (260) —  901  —  260  641 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Trantech Radiator Topco, LLC Secured Debt (12) (7) —  —  —  —  —  —  — 
13.50% Secured Debt (7) —  —  208  1,962  5  —  1,967 
Common Stock (7) —  1,200  22  2,140  1,200  —  3,340 
Urgent DSO LLC 13.50% Secured Debt (5) —  —  235  2,145  10  —  2,155 
9.00% 9.00% Preferred Equity (5) —  —  74  1,080  74  —  1,154 
Victory Energy Operations, LLC Secured Debt (12) (8) —  —  10  (5) 273  277  (9)
13.00% Secured Debt (8) —  —  799  7,529  34  —  7,563 
Preferred Equity (8) —  61  69  3,644  61  35  3,670 
VVS Holdco LLC SF+ 6.00% Secured Debt (12) (5) —  —  3  —  —  —  — 
11.50% Secured Debt (5) —  —  577  6,366  31  320  6,077 
Preferred Equity (5) —  —  25  3,060  —  —  3,060 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  (3,611) (44) (7,914) —  —  — 
Total Affiliate investments $ (2,319) $ 12,460  $ 28,220  $ 351,360  $ 66,743  $ 33,732  $ 392,285 
___________________________________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
(2)Represents the total amount of interest, dividends and fees credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred to or from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Affiliate investments located in this region was $151,989. This represented 20.7% of net assets as of September 30, 2025.
(6)Portfolio company located in the Northeast region and Canada as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Affiliate investments located in this region was $37,443. This represented 5.1% of net assets as of September 30, 2025.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Control investments located in this region was $11,481. This represented 1.6% of net assets as of September 30, 2025. The fair value as of September 30, 2025 for Affiliate investments located in this region was $41,042. This represented 5.6% of net assets as of September 30, 2025.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Control investments located in this region was $48,757. This represented 6.6% of net assets as of September 30, 2025. The fair value as of September 30, 2025 for Affiliate investments located in this region was $112,963. This represented 15.4% of net assets as of September 30, 2025.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Control investments located in this region was $515. This represented 0.1% of net assets as of September 30, 2025. The fair value as of September 30, 2025 for Affiliate investments located in this region was $48,848. This represented 6.7% of net assets as of September 30, 2025.
(10)All of the Fund’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of September 30, 2025 (see Note I — Commitments and Contingencies). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.