Quarterly report [Sections 13 or 15(d)]

Consolidated Schedule of Investments In and Advances to Affiliates

v3.26.1
Consolidated Schedule of Investments In and Advances to Affiliates
6 Months Ended
Jun. 30, 2026
Investments in and Advances to Affiliates [Abstract]  
Consolidated Schedule of Investments In and Advances to Affiliates
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2025 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2026 Fair Value (13)
Control Investments
BDB Holdings, LLC Preferred Equity (7) $ —  $ (4,130) $ —  $ 8,430  $ —  $ 4,130  $ 4,300 
12.00% Secured Debt (7) —  —  88  1,182  534  —  1,716 
Copper Trail Fund Investments LP Interests (CTMH, LP) (9) —  65  —  390  65  75  380 
GRT Rubber Technologies LLC 9.72% SF+ 6.00% Secured Debt (8) —  (3) 79  1,550  1,550 
11.72% SF+ 8.00% Secured Debt (8) —  (24) 1,206  19,944  25  25  19,944 
Member Units (8) —  (1,700) 809  22,830  —  1,700  21,130 
Harris Preston Fund Investments LP Interests (2717 MH, L.P.) (8) —  60  —  1,897  60  —  1,957 
Volusion, LLC 10.00% Secured Debt (8) —  —  45  900  —  —  900 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) —  (249) —  1,249  —  506  743 
Common Stock (8) —  —  —  —  —  —  — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Control investments $ —  $ (5,981) $ 2,227  $ 58,372  $ 687  $ 6,439  $ 52,620 
Affiliate Investments
American Nuts, LLC Preferred Equity (9) $ —  $ (130) $ —  $ 1,210  $ —  $ 130  $ 1,080 
12.34% SF+ 8.50% 12.34% Secured Debt (9) —  —  146  2,325  147  —  2,472 
12.34% SF+ 8.50% 12.34% Secured Debt (9) —  31  146  1,875  178  —  2,053 
12.34% SF+ 8.50% 12.34% Secured Debt (9) —  —  —  91  —  91 
Analytical Systems Keco Holdings, LLC 13.25% Secured Debt (8) —  —  64  965  51  916 
Preferred Member Units (8) —  120  —  30  120  —  150 
Preferred Member Units (8) —  —  —  1,510  —  —  1,510 
Warrants (8) —  —  —  —  —  —  — 
Batjer TopCo, LLC 10.00% Secured Debt (8) —  (2) 57  1,105  14  1,093 
Preferred Stock (8) —  80  85  970  80  —  1,050 
Bettercloud, Inc. Common Equity (6) (1,656) 354  —  4,550  354  4,904  — 
SF+ 8.25% Secured Debt (6) —  —  90  1,747  670  2,417  — 
Brewer Crane Holdings, LLC 13.72% SF+ 10.00% Secured Debt (9) —  —  87  1,254  —  —  1,254 
Preferred Member Units (9) —  (100) 17  860  —  100  760 
15.00% 15.00% Preferred Member Units (9) —  —  84  —  90 
Centre Technologies Holdings, LLC SF+ 8.00% Secured Debt (8) —  —  —  60  60  — 
SF+ 8.00% Secured Debt (8) —  (18) 359  6,021  1,718  7,739  — 
Preferred Member Units (8) 11,595  (9,084) 610  10,680  10,595  21,275  — 
Chamberlin Holding LLC SF+ 6.00% Secured Debt (12) (8) —  (3) —  — 
11.74% SF+ 8.00% Secured Debt (8) —  (26) 645  10,505  26  226  10,305 
Member Units (8) —  2,480  773  8,880  2,480  —  11,360 
Member Units (8) —  40  12  1,043  40  —  1,083 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2025 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2026 Fair Value (13)
Charps, LLC Preferred Member Units (5) —  (220) 123  4,010  —  220  3,790 
Clad-Rex Steel, LLC Secured Debt (12) (5) —  —  —  —  —  — 
10.00% Secured Debt (5) —  (4) 119  2,370  148  2,226 
10.00% Secured Debt (5) —  —  12  232  —  227 
Member Units (5) —  190  174  3,530  190  —  3,720 
Member Units (5) —  60  —  317  60  —  377 
Cody Pools, Inc. Secured Debt (12) (8) —  —  629  393  236 
12.50% Secured Debt (8) —  (14) 374  5,891  14  231  5,674 
Preferred Member Units (8) —  (420) 197  16,270  —  420  15,850 
Colonial Electric Company LLC Secured Debt (12) (6) —  —  —  —  —  — 
9.00% Secured Debt (6) —  19  105  2,195  —  —  2,195 
Preferred Member Units (6) —  1,320  507  4,210  1,320  —  5,530 
Compass Systems & Sales, LLC Secured Debt (5) —  —  (12) —  (10)
13.50% Secured Debt (5) —  (23) 302  4,249  21  573  3,697 
Preferred Equity (5) —  63  30  1,800  161  —  1,961 
Datacom, LLC 10.00% Secured Debt (8) —  —  75  45  15  105 
10.00% Secured Debt (8) —  (207) 44  463  —  216  247 
Preferred Member Units (8) —  —  —  —  —  —  — 
Digital Products Holdings LLC 13.62% SF+ 10.00% Secured Debt (5) —  151  207  2,834  141  83  2,892 
Preferred Member Units (5) —  —  25  2,459  —  —  2,459 
Direct Marketing Solutions, Inc. Secured Debt (12) (9) —  17  12  315  285  600  — 
14.00% Secured Debt (9) —  (1) 55  4,501  —  4,501  — 
14.00% Secured Debt (9) —  204  514  —  8,726  —  8,726 
Preferred Stock (9) —  1,881  4,940  3,081  40  7,981 
DMA Industries, LLC 13.00% Secured Debt (7) —  19  39  140  1,020  —  1,160 
13.00% Secured Debt (7) —  (3) 188  3,200  3,200 
Preferred Equity (7) —  1,670  —  2,296  1,670  —  3,966 
15.00% 15.00% Preferred Equity (7) —  861  73  1,358  932  —  2,290 
Flame King Holdings, LLC Preferred Equity (9) —  820  630  13,660  820  —  14,480 
12.00% Secured Debt (9) —  (32) 1,030  16,500  32  32  16,500 
Common Equity (9) —  —  13  —  982  —  982 
Freeport Financial Funds LP Interests (Freeport First Lien Loan Fund III LP) (5) —  —  —  193  —  85  108 
Gamber-Johnson Holdings, LLC 11.12% SF+ 7.50% Secured Debt (5) —  —  16  —  400  —  400 
11.12% SF+ 7.50% Secured Debt (5) —  (2) 1,078  17,632  1,112  18,742 
Member Units (5) —  2,660  630  28,450  2,660  —  31,110 
Member Units (5) —  —  —  99  —  23  76 
GFG Group, LLC 13.50% Secured Debt (5) —  22  193  3,513  31  3,543 
Preferred Member Units (5) —  —  76  2,740  —  —  2,740 
Harris Preston Fund Investments LP Interests (HPEP 3, L.P.) (12) (8) —  (58) —  4,116  —  310  3,806 
IG Investor, LLC 13.00% Secured Debt (12) (6) —  (3) 23  400  203  200 
13.00% Secured Debt (6) —  (31) 588  8,766  31  431  8,366 
Common Equity (6) —  790  —  7,010  790  —  7,800 
Independent Pet Partners Intermediate Holdings, LLC Common Equity (6) —  (30) —  6,790  —  30  6,760 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2025 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2026 Fair Value (13)
Integral Energy Services 11.46% SF+ 7.50% Secured Debt (8) —  (62) 855  14,071  —  202  13,869 
10.00% 10.00% Preferred Equity (8) —  —  17  490  17  —  507 
Common Stock (8) —  80  —  410  80  —  490 
10.00% 10.00% Preferred Equity (8) —  90  —  480  90  —  570 
Kickhaefer Manufacturing Company, LLC 11.50% Secured Debt (5) —  —  160  2,547  508  200  2,855 
9.00% Secured Debt (5) —  —  44  970  —  964 
Preferred Equity (5) —  670  —  4,290  670  —  4,960 
Member Units (5) —  —  12  1,048  —  —  1,048 
KMS, LLC 12.50% Secured Debt (5) —  24  101  1,433  33  —  1,466 
12.50% Secured Debt (5) —  —  76  1,259  —  190  1,069 
Preferred Equity (5) —  —  —  7,830  —  —  7,830 
9.23% SF+ 5.50% Secured Debt (12) (5) —  40  52  (49) 1,678  950  679 
Mills Fleet Farm Group, LLC Preferred Equity (5) —  (631) 457  10,134  457  631  9,960 
9.16% SF+ 5.50% 9.16% Secured Debt (5) —  46  114  2,256  161  —  2,417 
9.17% SF+ 5.50% 9.17% Secured Debt (5) —  30  64  1,344  91  —  1,435 
Nello Industries Investco, LLC 13.00% Secured Debt (5) —  (156) 243  8,018  —  8,018  — 
13.00% Secured Debt (5) —  47  563  —  10,336  —  10,336 
Preferred Equity (5) —  1,560  103  5,830  1,560  —  7,390 
NexRev LLC Preferred Member Units (8) —  130  10  3,210  130  —  3,340 
NuStep, LLC 10.22% SF+ 6.50% Secured Debt (5) —  —  38  250  400  —  650 
12.00% Secured Debt (5) —  (124) 287  4,610  —  188  4,422 
Preferred Member Units (5) —  (540) —  3,050  —  540  2,510 
Preferred Member Units (5) —  90  —  1,530  90  —  1,620 
Oneliance, LLC Preferred Stock (7) —  —  24  810  —  —  810 
Orttech Holdings, LLC SF+ 11.00% Secured Debt (5) —  (3) 153  156  — 
14.72% SF+ 11.00% Secured Debt (5) —  (11) 396  5,190  11  11  5,190 
Preferred Stock (5) —  (770) 30  3,360  —  770  2,590 
Pinnacle TopCo, LLC Secured Debt (12) (8) —  (1) —  — 
13.00% Secured Debt (8) —  (21) 453  6,800  21  301  6,520 
Preferred Equity (8) —  —  98  5,110  —  —  5,110 
RA Outdoors LLC 10.58% SF+ 6.75% 10.58% Secured Debt (8) —  —  72  1,142  74  —  1,216 
10.58% SF+ 6.75% 10.58% Secured Debt (8) —  (2) 779  11,937  780  12,715 
10.58% SF+ 6.75% 10.58% Secured Debt (8) —  (77) 14  —  462  77  385 
10.58% SF+ 6.75% 10.58% Secured Debt (8) —  (75) 13  —  451  75  376 
Robbins Bros. Jewelry, Inc. Secured Debt (9) —  —  (12) —  (14)
12.50% 10.00% Secured Debt (9) —  35  —  1,559  —  21  1,538 
Preferred Equity (9) —  —  —  —  —  —  — 
SI East, LLC 11.80% Secured Debt (12) (7) —  (1) 49  750  750 
12.84% Secured Debt (7) —  (6) 1,444  22,283  22,283 
Preferred Member Units (7) —  (220) 93  5,730  —  220  5,510 
Student Resource Center, LLC 8.50% 8.50% Secured Debt (6) —  299  —  1,598  299  —  1,897 
8.50% 8.50% Secured Debt (6) —  80  866  89  —  955 
Tedder Industries, LLC 12.00% 12.00% Secured Debt (9) —  (21) 119  241  119  21  339 
12.00% 12.00% Secured Debt (9) —  750  —  707  750  —  1,457 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2025 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2026 Fair Value (13)
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Trantech Radiator Topco, LLC 11.50% Secured Debt (7) —  —  13  —  400  —  400 
13.50% Secured Debt (7) —  (18) 69  2,250  —  2,250  — 
13.50% Secured Debt (7) —  156  318  —  7,820  —  7,820 
Common Stock (7) —  2,789  —  3,730  3,130  —  6,860 
Common Equity (7) —  —  —  174  —  —  174 
9.00% Secured Debt (7) —  (1) 24  510  510 
9.00% Secured Debt (7) —  13  —  525  —  525 
9.00% Secured Debt (7) —  —  —  100  —  100 
Urgent DSO LLC 13.50% Secured Debt (5) —  (50) 156  2,168  50  2,125 
Preferred Equity (5) —  (896) —  1,089  —  896  193 
Victory Energy Operations, LLC 13.00% Secured Debt (12) (8) —  —  19  127  276  70  333 
13.00% Secured Debt (8) —  —  530  7,575  23  —  7,598 
Preferred Equity (8) —  290  35  3,760  290  —  4,050 
VVS Holdco LLC SF+ 6.00% Secured Debt (5) —  —  —  —  —  — 
11.50% Secured Debt (5) —  —  359  5,967  19  300  5,686 
Preferred Equity (5) —  —  —  3,060  —  —  3,060 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Affiliate investments $ 9,939  $ 6,964  $ 18,849  $ 406,771  $ 73,696  $ 61,640  $ 418,827 
_________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
(2)Represents the total amount of interest, dividends and fees credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred to or from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of June 30, 2026 for Affiliate investments located in this region was $158,513. This represented 21.2% of net assets as of June 30, 2026.
(6)Portfolio company located in the Northeast region and Canada as determined by location of the corporate headquarters. The fair value as of June 30, 2026 for Affiliate investments located in this region was $33,703. This represented 4.5% of net assets as of June 30, 2026.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of June 30, 2026 for Control investments located in this region was $6,016. This represented 0.8% of net assets as of June 30, 2026. The fair value as of June 30, 2026 for Affiliate investments located in this region was $56,358. This represented 7.5% of net assets as of June 30, 2026.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of June 30, 2026 for Control investments located in this region was $46,224. This represented 6.2% of net assets as of June 30, 2026. The fair value as of June 30, 2026 for Affiliate investments located in this region was $110,464. This represented 14.8% of net assets as of June 30, 2026.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of June 30, 2026 for Control investments located in this region was $380. This represented 0.1% of net assets as of June 30, 2026. The fair value as of June 30, 2026 for Affiliate investments located in this region was $59,789. This represented 8.0% of net assets as of June 30, 2026.
(10)All of the Fund’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of June 30, 2026 (see Note H — Commitments and Contingencies). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2025 Fair Value (13)
Control Investments
BDB Holdings, LLC Preferred Equity (7) $ —  $ (700) $ —  $ 12,610  $ —  $ 700  $ 11,910 
12.00% Secured Debt (12) (7) —  —  10  —  280  —  280 
Copper Trail Fund Investments LP Interests (CTMH, LP) (9) —  —  —  530  —  16  514 
GRT Rubber Technologies LLC 10.48% SF+ 6.00% Secured Debt (12) (8) —  (3) 85  1,550  1,550 
12.48% SF+ 8.00% Secured Debt (8) —  (25) 1,275  19,944  25  25  19,944 
Member Units (8) —  460  1,541  22,600  460  —  23,060 
Harris Preston Fund Investments LP Interests (2717 MH, L.P.) (8) 5,295  (4,939) —  8,740  3,875  11,001  1,614 
Volusion, LLC 10.00% Secured Debt (8) —  —  45  900  —  —  900 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) 10  (694) —  3,004  1,173  1,840 
Preferred Member Units (8) —  —  —  —  —  —  — 
Common Stock (8) —  —  —  —  —  —  — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Control investments $ 5,305  $ (5,901) $ 2,956  $ 69,878  $ 4,652  $ 12,918  $ 61,612 
Affiliate Investments
American Nuts, LLC Preferred Equity (9) $ —  $ (336) $ —  $ —  $ 2,556  $ 336  $ 2,220 
12.95% SF+ 8.50% 12.95% Secured Debt (9) —  —  72  —  2,180  —  2,180 
12.95% SF+ 8.50% 12.95% Secured Debt (9) —  —  72  —  2,180  —  2,180 
Analytical Systems Keco Holdings, LLC Secured Debt (8) —  —  —  —  —  —  — 
17.50% Secured Debt (8) —  —  90  1,012  26  988 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) —  —  —  1,330  —  —  1,330 
Warrants (8) —  —  —  —  —  —  — 
Barfly Ventures, LLC Member Units (5) —  317  368  1,953  317  —  2,270 
Batjer TopCo, LLC Secured Debt (12) (8) —  —  50  —  50  — 
10.00% Secured Debt (12) (8) —  —  30  —  —  30 
10.00% Secured Debt (8) —  —  64  1,165  —  1,167 
Preferred Stock (8) —  200  39  570  200  —  770 
Brewer Crane Holdings, LLC 14.48% SF+ 10.00% Secured Debt (9) —  —  91  1,254  —  —  1,254 
Preferred Member Units (9) —  (350) 15  1,170  —  350  820 
Centre Technologies Holdings, LLC SF+ 10.00% Secured Debt (12) (8) —  —  —  —  —  — 
14.48% SF+ 10.00% Secured Debt (8) —  (6) 451  6,384  274  6,116 
Preferred Member Units (8) —  1,030  15  3,110  1,030  —  4,140 
Chamberlin Holding LLC SF+ 6.00% Secured Debt (12) (8) —  (11) 12  —  11  11  — 
12.49% SF+ 8.00% Secured Debt (8) —  264  3,905  800  —  4,705 
Member Units (8) —  (210) 1,189  8,280  —  210  8,070 
Member Units (8) —  35  12  888  35  —  923 
Charps, LLC Preferred Member Units (5) —  (60) 134  3,900  —  60  3,840 
Clad-Rex Steel, LLC Secured Debt (12) (5) —  —  —  —  —  —  — 
9.00% Secured Debt (5) —  (1) 78  1,690  121  1,570 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2025 Fair Value (13)
10.00% Secured Debt (5) —  —  12  243  —  238 
Member Units (5) —  320  203  2,750  320  —  3,070 
Member Units (5) —  80  —  237  80  —  317 
Cody Pools, Inc. 12.50% Secured Debt (12) (8) —  19  —  782  79  703 
12.50% Secured Debt (8) —  (4) 401  6,598  389  6,213 
Preferred Member Units (8) —  (160) 336  16,950  —  160  16,790 
Colonial Electric Company LLC Secured Debt (12) (6) —  —  —  —  —  — 
12.00% Secured Debt (6) —  (12) 215  3,578  12  716  2,874 
Preferred Member Units (6) —  430  467  3,390  430  —  3,820 
Compass Systems & Sales, LLC Secured Debt (5) —  —  (16) —  (14)
13.50% Secured Debt (5) —  23  305  4,201  35  —  4,236 
Preferred Equity (5) —  30  1,860  —  1,863 
Datacom, LLC 7.50% Secured Debt (8) —  —  55  79  60  74 
10.00% Secured Debt (8) —  (74) 55  878  10  89  799 
Preferred Member Units (8) —  (70) —  30  40  70  — 
Digital Products Holdings LLC 14.38% SF+ 10.00% Secured Debt (5) —  —  225  3,105  165  2,945 
Preferred Member Units (5) —  —  25  2,459  —  —  2,459 
Direct Marketing Solutions, Inc. Secured Debt (9) —  (1) —  — 
14.00% Secured Debt (9) —  (6) 328  4,668  173  4,501 
Preferred Stock (9) —  140  —  4,480  140  —  4,620 
DMA Industries, LLC 12.00% Secured Debt (7) —  —  138  —  —  138 
12.00% Secured Debt (7) —  —  258  4,161  —  4,166 
Preferred Equity (7) —  90  —  1,486  90  —  1,576 
15.00% 15.00% Preferred Equity (7) —  50  61  810  111  —  921 
Flame King Holdings, LLC Preferred Equity (9) —  1,360  1,738  8,980  1,360  —  10,340 
12.00% Preferred Equity (9) —  —  —  16,175  —  16,175 
Freeport Financial Funds LP Interests (Freeport First Lien Loan Fund III LP) (5) —  (82) (23) 1,263  —  1,070  193 
Gamber-Johnson Holdings, LLC SF+ 7.50% Secured Debt (12) (5) —  —  —  —  —  — 
11.50% SF+ 7.50% Secured Debt (12) (5) —  (19) 1,074  18,282  19  219  18,082 
Member Units (5) —  —  810  28,690  —  —  28,690 
GFG Group, LLC Secured Debt (5) —  (16) 57  2,046  2,048  — 
Preferred Member Units (5) —  (110) 145  2,640  —  110  2,530 
8.00% Secured Debt (5) —  —  46  —  2,313  —  2,313 
Gulf Publishing Holdings, LLC SF+ 9.50% Secured Debt (8) —  —  —  —  —  —  — 
12.50% Secured Debt (8) —  123  —  378  91  —  469 
Preferred Equity (8) —  —  —  —  —  —  — 
Member Units (8) —  —  —  —  —  —  — 
HPEP 3, L.P. LP Interests (HPEP 3, L.P.) (8) —  194  —  4,472  195  205  4,462 
IG Investor, LLC 13.00% Secured Debt (12) (6) —  18  31  379  21  —  400 
13.00% Secured Debt (6) —  156  600  8,693  183  110  8,766 
Common Equity (6) —  830  —  4,060  830  —  4,890 
Independent Pet Partners Intermediate Holdings, LLC Common Equity (6) —  (230) —  7,290  —  230  7,060 
Integral Energy Services 12.06% SF+ 7.50% Secured Debt (8) —  (217) 979  14,872  33  968  13,937 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2025 Fair Value (13)
10.00% 10.00% Preferred Equity (8) —  60  15  535  75  —  610 
Common Stock (8) —  170  —  640  170  —  810 
10.00% 10.00% Preferred Equity (8) —  97  —  —  230  —  230 
Kickhaefer Manufacturing Company, LLC 12.00% Secured Debt (5) —  —  211  3,741  400  3,344 
9.00% Secured Debt (5) —  —  45  982  —  976 
Preferred Equity (5) —  510  —  3,060  510  —  3,570 
Member Units (5) —  —  15  678  —  —  678 
KMS, LLC 14.50% SF+ 9.75% Secured Debt (5) (511) 409  —  829  —  829  — 
14.50% SF+ 9.75% Secured Debt (5) (3,788) 3,202  —  5,973  —  5,973  — 
SF+ 9.75% 14.23% Secured Debt (5) —  —  —  562  —  562  — 
SF+ 9.75% 14.23% Secured Debt (5) —  —  —  550  —  550  — 
14.23% SF+ 9.75% 14.23% Secured Debt (5) —  —  —  —  —  —  — 
12.50% 12.50% Secured Debt (12) (5) —  —  76  —  1,392  —  1,392 
12.50% 12.50% Secured Debt (5) —  —  70  —  1,476  —  1,476 
Preferred Equity (5) —  —  —  —  6,113  —  6,113 
Mills Fleet Farm Group, LLC Preferred Equity (5) —  (1,225) 449  11,166  450  1,226  10,390 
9.79% SF+ 5.50% 9.79% Secured Debt (12) (5) —  —  93  —  2,230  —  2,230 
Mystic Logistics Holdings, LLC Secured Debt (12) (6) —  —  —  —  —  — 
10.00% Secured Debt (6) —  (1) 73  1,436  1,436 
Common Stock (6) —  110  493  6,590  110  —  6,700 
Nello Industries Investco, LLC SF+ 6.50% Secured Debt (5) —  —  12  (12) 12  —  — 
13.50% Secured Debt (5) —  —  482  6,619  20  —  6,639 
Common Equity (5) —  670  100  3,890  670  —  4,560 
NexRev LLC Secured Debt (8) —  —  —  —  —  —  — 
Secured Debt (8) —  (3) 38  2,453  2,456  — 
Preferred Member Units (8) —  130  108  2,970  130  —  3,100 
NuStep, LLC 10.98% SF+ 6.50% Secured Debt (5) —  —  51  900  —  300  600 
12.00% Secured Debt (5) —  —  278  4,610  —  —  4,610 
Preferred Member Units (5) —  160  —  2,890  160  —  3,050 
Preferred Member Units (5) —  —  —  1,500  —  —  1,500 
Oneliance, LLC Preferred Stock (7) —  130  13  640  130  —  770 
Orttech Holdings, LLC SF+ 11.00% Secured Debt (12) (5) —  —  —  —  —  —  — 
15.48% SF+ 11.00% Secured Debt (5) —  (12) 431  5,490  12  212  5,290 
Preferred Stock (5) —  —  30  3,360  —  —  3,360 
Pinnacle TopCo, LLC Secured Debt (12) (8) —  (1) —  — 
13.00% Secured Debt (8) —  (21) 486  7,160  21  221  6,960 
Preferred Equity (8) —  300  255  4,590  300  —  4,890 
RA Outdoors LLC 11.25% SF+ 6.75% 11.25% Secured Debt (8) —  (143) 76  1,215  40  145  1,110 
11.25% SF+ 6.75% 11.25% Secured Debt (8) —  (1,500) 796  12,710  410  1,515  11,605 
11.25% SF+ 6.75% 11.25% Secured Debt (12) (8) —  —  —  —  — 
Common Equity (8) —  —  —  —  —  —  — 
Robbins Bros. Jewelry, Inc. 10.00% Secured Debt (9) —  —  —  (7) —  (8)
12.50% 10.00% Secured Debt (9) —  —  —  1,617  —  38  1,579 
Preferred Equity (9) —  —  —  —  —  —  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
June 30,
2025 Fair Value (13)
SI East, LLC 11.85% Secured Debt (12) (7) —  (1) 49  750  750 
12.79% Secured Debt (7) —  15  1,457  22,554  —  —  22,554 
Preferred Member Units (7) —  (400) —  4,550  —  400  4,150 
Student Resource Center, LLC 8.50% 8.50% Secured Debt (6) —  (647) —  1,826  —  647  1,179 
Preferred Equity (6) —  —  —  —  —  —  — 
8.50% 8.50% Secured Debt (6) —  748  227  758  —  985 
Tedder Industries, LLC 12.00% 12.00% Secured Debt (9) —  (1) —  412  —  411 
12.00% 12.00% Secured Debt (9) —  (38) —  901  —  38  863 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Trantech Radiator Topco, LLC Secured Debt (12) (7) —  —  (1) —  — 
13.50% Secured Debt (7) —  —  138  1,962  —  1,965 
Common Stock (7) —  230  15  2,140  230  —  2,370 
Urgent DSO LLC 13.50% Secured Debt (5) —  —  156  2,145  —  2,152 
9.00% 9.00% Preferred Equity (5) —  —  49  1,080  49  —  1,129 
Victory Energy Operations, LLC 13.00% Secured Debt (12) (8) —  —  (5) 272  —  267 
13.00% Secured Debt (8) —  —  530  7,529  23  —  7,552 
Preferred Equity (8) —  —  37  3,644  —  35  3,609 
VVS Holdco LLC SF+ 6.00% Secured Debt (12) (5) —  —  —  —  —  — 
11.50% Secured Debt (5) —  —  387  6,366  22  320  6,068 
Preferred Equity (5) —  —  25  3,060  —  —  3,060 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
4,301  (3,611) —  (7,914) —  —  — 
Total Affiliate investments $ $ 2,767  $ 18,952  $ 351,360  $ 48,733  $ 24,183  $ 383,824 
___________________________________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
(2)Represents the total amount of interest, dividends and fees credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred to or from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of June 30, 2025 for Affiliate investments located in this region was $146,789. This represented 20.3% of net assets as of June 30, 2025.
(6)Portfolio company located in the Northeast region and Canada as determined by location of the corporate headquarters. The fair value as of June 30, 2025 for Affiliate investments located in this region was $38,110. This represented 5.3% of net assets as of June 30, 2025.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of June 30, 2025 for Affiliate investments located in this region was $12,190. This represented 1.7% of net assets as of June 30, 2025. The fair value as of June 30, 2025 for Affiliate investments located in this region was $39,360. This represented 5.4% of net assets as of June 30, 2025.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of June 30, 2025 for Control investments located in this region was $48,908. This represented 6.8% of net assets as of June 30, 2025. The fair value as of June 30, 2025 for Affiliate investments located in this region was $112,430. This represented 15.6% of net assets as of June 30, 2025.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of June 30, 2025 for Control investments located in this region was $514. This represented 0.1% of net assets as of June 30, 2025. The fair value as of June 30, 2025 for Affiliate investments located in this region was $47,135. This represented 6.5% of net assets as of June 30, 2025.
(10)All of the Fund’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of June 30, 2025 (see Note H — Commitments and Contingencies). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.