Quarterly report [Sections 13 or 15(d)]

Consolidated Schedule of Investments In and Advances to Affiliates

v3.26.1
Consolidated Schedule of Investments In and Advances to Affiliates
3 Months Ended
Mar. 31, 2026
Investments in and Advances to Affiliates [Abstract]  
Consolidated Schedule of Investments In and Advances to Affiliates
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2025 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
March 31,
2026 Fair Value (13)
Control Investments
BDB Holdings, LLC Preferred Equity (7) $ —  $ (3,240) $ —  $ 8,430  $ —  $ 3,241  $ 5,189 
12.00% Secured Debt (7) —  —  35  1,182  —  —  1,182 
Copper Trail Fund Investments LP Interests (CTMH, LP) (9) —  140  —  390  140  —  530 
GRT Rubber Technologies LLC 9.79% SF+ 6.00% Secured Debt (8) —  (1) 39  1,550  1,550 
11.79% SF+ 8.00% Secured Debt (8) —  (12) 601  19,944  12  12  19,944 
Member Units (8) —  (1,150) 497  22,830  —  1,150  21,680 
Harris Preston Fund Investments LP Interests (2717 MH, L.P.) (8) —  60  —  1,897  60  —  1,957 
Volusion, LLC 10.00% Secured Debt (8) —  —  23  900  —  —  900 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) —  (249) —  1,249  —  379  870 
Common Stock (8) —  —  —  —  —  —  — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Control investments $ —  $ (4,452) $ 1,195  $ 58,372  $ 213  $ 4,783  $ 53,802 
Affiliate Investments
American Nuts, LLC Preferred Equity (9) $ —  $ (130) $ —  $ 1,210  $ —  $ 130  $ 1,080 
12.31% SF+ 8.50% 12.31% Secured Debt (9) —  —  72  2,325  72  —  2,397 
12.31% SF+ 8.50% 12.31% Secured Debt (9) —  31  72  1,875  103  —  1,978 
12.36% SF+ 8.50% 12.36% Secured Debt (9) —  —  —  —  89  —  89 
Analytical Systems Keco Holdings, LLC 13.25% Secured Debt (8) —  —  32  965  38  928 
Preferred Member Units (8) —  110  —  30  110  —  140 
Preferred Member Units (8) —  —  —  1,510  —  —  1,510 
Warrants (8) —  —  —  —  —  —  — 
Batjer TopCo, LLC 10.00% Secured Debt (8) —  (1) 28  1,105  13  1,093 
Preferred Stock (8) —  70  65  970  70  —  1,040 
Bettercloud, Inc. Common Equity (6) (1,656) 354  —  4,550  354  4,904  — 
SF+ 8.25% Secured Debt (6) —  —  90  1,747  670  2,417  — 
Brewer Crane Holdings, LLC 13.79% SF+ 10.00% Secured Debt (9) —  —  43  1,254  —  —  1,254 
Preferred Member Units (9) —  (120) 860  —  120  740 
15.00% 15.00% Preferred Member Units (9) —  —  84  —  87 
Centre Technologies Holdings, LLC SF+ 8.00% Secured Debt (12) (8) —  —  —  60  60  — 
11.79% SF+ 8.00% Secured Debt (8) —  (2) 180  6,021  6,021 
Preferred Member Units (8) —  810  10,680  810  —  11,490 
Chamberlin Holding LLC SF+ 6.00% Secured Debt (12) (8) —  (2) —  — 
11.86% SF+ 8.00% Secured Debt (8) —  (14) 326  10,505  14  214  10,305 
Member Units (8) —  1,000  381  8,880  1,000  —  9,880 
Member Units (8) —  (23) 1,043  —  23  1,020 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2025 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
March 31,
2026 Fair Value (13)
Charps, LLC Preferred Member Units (5) —  —  —  4,010  —  —  4,010 
Clad-Rex Steel, LLC Secured Debt (12) (5) —  —  —  —  —  — 
10.00% Secured Debt (5) —  (2) 60  2,370  62  2,310 
10.00% Secured Debt (5) —  —  232  —  229 
Member Units (5) —  190  106  3,530  190  —  3,720 
Member Units (5) —  60  —  317  60  —  377 
Cody Pools, Inc. Secured Debt (12) (8) —  —  314  314  — 
12.50% Secured Debt (8) —  (7) 188  5,891  115  5,783 
Preferred Member Units (8) —  (200) 97  16,270  —  200  16,070 
Colonial Electric Company LLC Secured Debt (12) (6) —  —  —  —  —  — 
9.00% Secured Debt (6) —  22  52  2,195  —  —  2,195 
Preferred Member Units (6) —  530  364  4,210  530  —  4,740 
Compass Systems & Sales, LLC Secured Debt (5) —  —  (12) —  (11)
13.50% Secured Debt (5) —  —  155  4,249  10  251  4,008 
Preferred Equity (5) —  60  15  1,800  60  —  1,860 
Datacom, LLC 7.50% Secured Debt (8) —  —  75  15  15  75 
10.00% Secured Debt (8) —  (113) 22  463  —  120  343 
Preferred Member Units (8) —  —  —  —  —  —  — 
Digital Products Holdings LLC 13.69% SF+ 10.00% Secured Debt (5) —  —  105  2,834  —  2,837 
Preferred Member Units (5) —  —  13  2,459  —  —  2,459 
Direct Marketing Solutions, Inc. Secured Debt (12) (9) —  18  10  315  285  600  — 
14.00% Secured Debt (9) —  (1) 55  4,501  —  4,501  — 
14.00% Secured Debt (9) —  215  194  —  8,726  —  8,726 
Preferred Stock (9) —  1,109  —  4,940  2,309  40  7,209 
DMA Industries, LLC 10.00% Secured Debt (7) —  —  140  —  —  140 
10.00% Secured Debt (7) —  (2) 82  3,200  3,200 
Preferred Equity (7) —  1,120  —  2,296  1,120  —  3,416 
15.00% 15.00% Preferred Equity (7) —  580  35  1,358  615  —  1,973 
Flame King Holdings, LLC Preferred Equity (9) —  280  397  13,660  280  —  13,940 
12.00% Secured Debt (9) —  (16) 511  16,500  16  16  16,500 
Freeport Financial Funds LP Interests (Freeport First Lien Loan Fund III LP) (5) —  —  —  193  —  —  193 
Gamber-Johnson Holdings, LLC 11.19% SF+ 7.50% Secured Debt (5) —  —  —  400  —  400 
11.19% SF+ 7.50% Secured Debt (5) —  10  534  17,632  1,110  —  18,742 
Member Units (5) —  1,010  274  28,450  1,010  —  29,460 
Member Units (5) —  —  —  99  —  23  76 
GFG Group, LLC 8.00% Secured Debt (5) —  (7) 77  3,513  3,513 
Preferred Member Units (5) —  —  35  2,740  —  —  2,740 
Harris Preston Fund Investments LP Interests (HPEP 3, L.P.) (12) (8) —  (128) —  4,116  —  380  3,736 
IG Investor, LLC 13.00% Secured Debt (12) (6) —  (1) 14  400  201  200 
13.00% Secured Debt (6) —  (16) 295  8,766  16  216  8,566 
Common Equity (6) —  180  —  7,010  180  —  7,190 
Independent Pet Partners Intermediate Holdings, LLC Common Equity (6) —  —  —  6,790  —  —  6,790 
Integral Energy Services 11.42% SF+ 7.50% Secured Debt (8) —  (316) 425  14,071  15  316  13,770 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2025 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
March 31,
2026 Fair Value (13)
10.00% 10.00% Preferred Equity (8) —  —  490  —  498 
Common Stock (8) —  (80) —  410  —  80  330 
10.00% 10.00% Preferred Equity (8) —  —  —  480  —  —  480 
Kickhaefer Manufacturing Company, LLC 11.50% Secured Debt (5) —  —  74  2,547  —  2,548 
9.00% Secured Debt (5) —  —  22  970  —  967 
Preferred Equity (5) —  300  —  4,290  300  —  4,590 
Member Units (5) —  —  1,048  —  —  1,048 
KMS, LLC 12.50% Secured Debt (5) —  27  52  1,433  33  —  1,466 
12.50% Secured Debt (5) —  —  39  1,259  —  —  1,259 
Preferred Equity (5) —  —  —  7,830  —  —  7,830 
9.20% SF+ 5.50% Secured Debt (12) (5) —  45  19  (49) 1,678  —  1,629 
Mills Fleet Farm Group, LLC Preferred Equity (5) —  (898) 224  10,134  224  898  9,460 
9.81% SF+ 5.50% 9.81% Secured Debt (5) —  —  58  2,256  58  —  2,314 
9.17% SF+ 5.50% 9.17% Secured Debt (5) —  —  32  1,344  32  —  1,376 
Nello Industries Investco, LLC 12.50% Secured Debt (5) —  (156) 243  8,018  —  8,018  — 
12.50% Secured Debt (5) —  51  204  —  10,318  —  10,318 
Preferred Equity (5) —  1,560  69  5,830  1,560  —  7,390 
NexRev LLC Preferred Member Units (8) —  (70) 3,210  —  70  3,140 
NuStep, LLC 10.29% SF+ 6.50% Secured Debt (5) —  —  16  250  400  —  650 
12.00% Secured Debt (5) —  —  143  4,610  —  68  4,542 
Preferred Member Units (5) —  (320) —  3,050  —  320  2,730 
Preferred Member Units (5) —  40  —  1,530  40  —  1,570 
Oneliance, LLC Preferred Stock (7) —  —  810  —  —  810 
Orttech Holdings, LLC SF+ 11.00% Secured Debt (5) —  (1) 153  154  — 
14.79% SF+ 11.00% Secured Debt (5) —  (5) 197  5,190  5,190 
Preferred Stock (5) —  —  15  3,360  —  —  3,360 
Pinnacle TopCo, LLC Secured Debt (12) (8) —  —  —  —  —  — 
13.00% Secured Debt (8) —  (11) 228  6,800  11  211  6,600 
Preferred Equity (8) —  —  83  5,110  —  —  5,110 
RA Outdoors LLC 10.56% SF+ 6.75% 10.56% Secured Debt (8) —  —  37  1,142  36  —  1,178 
10.56% SF+ 6.75% 10.56% Secured Debt (8) —  (2) 384  11,937  385  12,320 
10.59% SF+ 6.75% 10.59% Secured Debt (8) —  (77) —  —  449  77  372 
10.59% SF+ 6.75% 10.59% Secured Debt (8) —  (75) —  —  438  75  363 
Robbins Bros. Jewelry, Inc. Secured Debt (9) —  —  (12) —  (13)
12.50% 10.00% Secured Debt (9) —  25  —  1,559  —  1,552 
Preferred Equity (9) —  —  —  —  —  —  — 
SI East, LLC 11.80% Secured Debt (12) (7) —  —  24  750  —  —  750 
12.86% Secured Debt (7) —  (3) 719  22,283  22,283 
Preferred Member Units (7) —  —  90  5,730  —  —  5,730 
Student Resource Center, LLC 8.50% 8.50% Secured Debt (6) —  219  —  1,598  219  —  1,817 
8.50% 8.50% Secured Debt (6) —  —  866  —  871 
Tedder Industries, LLC 12.00% 12.00% Secured Debt (9) —  (21) 108  241  108  21  328 
12.00% 12.00% Secured Debt (9) —  638  —  707  637  —  1,344 
Preferred Member Units (9) —  —  —  —  —  —  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2025 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
March 31,
2026 Fair Value (13)
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Trantech Radiator Topco, LLC 11.50% Secured Debt (7) —  —  —  400  —  400 
13.50% Secured Debt (7) —  (18) 69  2,250  —  2,250  — 
13.50% Secured Debt (7) —  164  43  —  7,820  —  7,820 
Common Stock (7) —  889  —  3,730  1,230  —  4,960 
Common Equity (7) —  —  —  174  —  —  174 
9.00% Secured Debt (7) —  —  12  510  —  —  510 
9.00% Secured Debt (7) —  —  500  —  500 
9.00% Secured Debt (7) —  —  —  —  100  —  100 
Urgent DSO LLC 13.50% Secured Debt (5) —  (50) 78  2,168  49  2,122 
Preferred Equity (5) —  (450) —  1,089  —  449  640 
Victory Energy Operations, LLC 13.00% Secured Debt (12) (8) —  —  127  274  69  332 
13.00% Secured Debt (8) —  —  263  7,575  12  —  7,587 
Preferred Equity (8) —  40  17  3,760  40  —  3,800 
VVS Holdco LLC SF+ 6.00% Secured Debt (5) —  —  —  —  —  — 
11.50% Secured Debt (5) —  —  182  5,967  —  5,976 
Preferred Equity (5) —  —  —  3,060  —  —  3,060 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Affiliate investments $ (1,656) $ 8,423  $ 9,247  $ 406,771  $ 47,982  $ 28,135  $ 426,618 
_________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
(2)Represents the total amount of interest, dividends and fees credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred to or from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of March 31, 2026 for Affiliate investments located in this region was $158,958. This represented 22.1% of net assets as of March 31, 2026.
(6)Portfolio company located in the Northeast region and Canada as determined by location of the corporate headquarters. The fair value as of March 31, 2026 for Affiliate investments located in this region was $32,369. This represented 4.5% of net assets as of March 31, 2026.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of March 31, 2026 for Control investments located in this region was $6,371. This represented 0.9% of net assets as of March 31, 2026. The fair value as of March 31, 2026 for Affiliate investments located in this region was $52,766. This represented 7.3% of net assets as of March 31, 2026.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of March 31, 2026 for Control investments located in this region was $46,901. This represented 6.5% of net assets as of March 31, 2026. The fair value as of March 31, 2026 for Affiliate investments located in this region was $125,314. This represented 17.4% of net assets as of March 31, 2026.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of March 31, 2026 for Control investments located in this region was $530. This represented 0.1% of net assets as of March 31, 2026. The fair value as of March 31, 2026 for Affiliate investments located in this region was $57,211. This represented 8.0% of net assets as of March 31, 2026.
(10)All of the Fund’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of March 31, 2026 (see Note I — Commitments and Contingencies). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
March 31,
2025 Fair Value (13)
Control Investments
BDB Holdings, LLC Preferred Equity (7) $ —  $ —  $ —  $ 12,610  $ —  $ —  $ 12,610 
12.00% Secured Debt (12) (7) —  —  —  280  —  280 
Copper Trail Fund Investments LP Interests (CTMH, LP) (9) —  —  —  530  —  16  514 
GRT Rubber Technologies LLC 10.48% SF+ 6.00% Secured Debt (12) (8) —  (1) 42  1,550  1,550 
12.48% SF+ 8.00% Secured Debt (8) —  (12) 632  19,944  12  12  19,944 
Member Units (8) —  —  742  22,600  —  —  22,600 
Harris Preston Fund Investments LP Interests (2717 MH, L.P.) (8) —  (166) —  8,740  80  165  8,655 
Volusion, LLC 10.00% Secured Debt (8) —  —  23  900  —  —  900 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) (654) —  3,004  10  794  2,220 
Preferred Member Units (8) —  —  —  —  —  —  — 
Common Stock (8) —  —  —  —  —  —  — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Control Investments $ $ (833) $ 1,442  $ 69,878  $ 383  $ 988  $ 69,273 
Affiliate Investments
American Nuts, LLC Preferred Equity (9) $ —  $ —  $ —  $ —  $ 2,556  $ —  $ 2,556 
12.95% SF+ 8.50% 12.95% Secured Debt (9) —  —  —  2,111  —  2,111 
12.95% SF+ 8.50% 12.95% Secured Debt (9) —  —  —  2,111  —  2,111 
Analytical Systems Keco Holdings, LLC Secured Debt (8) —  —  —  —  —  —  — 
17.50% Secured Debt (8) —  —  45  1,012  13  1,000 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) —  (40) —  1,330  —  40  1,290 
Warrants (8) —  —  —  —  —  —  — 
Barfly Ventures, LLC Member Units (5) —  (33) 368  1,953  —  33  1,920 
Batjer TopCo, LLC 11.00% Secured Debt (12) (8) —  —  50  —  30  20 
11.00% Secured Debt (12) (8) —  —  30  —  —  30 
11.00% Secured Debt (8) —  —  32  1,165  —  1,166 
Preferred Stock (8) —  —  21  570  —  —  570 
Brewer Crane Holdings, LLC 14.48% SF+ 10.00% Secured Debt (9) —  —  45  1,254  —  —  1,254 
Preferred Member Units (9) —  (140) 1,170  —  140  1,030 
Centre Technologies Holdings, LLC SF+ 10.00% Secured Debt (12) (8) —  —  —  —  —  — 
14.48% SF+ 10.00% Secured Debt (8) —  (3) 225  6,384  270  6,116 
Preferred Member Units (8) —  460  3,110  460  —  3,570 
Chamberlin Holding LLC SF+ 6.00% Secured Debt (12) (8) —  (6) —  — 
12.49% SF+ 8.00% Secured Debt (8) —  125  3,905  400  —  4,305 
Member Units (8) —  280  698  8,280  280  —  8,560 
Member Units (8) —  20  888  20  —  908 
Charps, LLC Preferred Member Units (5) —  —  82  3,900  —  —  3,900 
Clad-Rex Steel, LLC Secured Debt (12) (5) —  —  —  —  —  —  — 
9.00% Secured Debt (5) —  —  40  1,690  —  60  1,630 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
March 31,
2025 Fair Value (13)
10.00% Secured Debt (5) —  —  243  —  241 
Member Units (5) —  10  111  2,750  10  —  2,760 
Member Units (5) —  80  —  237  80  —  317 
Cody Pools, Inc. Secured Debt (12) (8) —  —  —  —  —  — 
12.50% Secured Debt (8) —  (2) 203  6,598  273  6,327 
Preferred Member Units (8) —  420  321  16,950  420  —  17,370 
Colonial Electric Company LLC Secured Debt (12) (6) —  —  —  —  —  — 
12.00% Secured Debt (6) —  (5) 110  3,578  84  3,499 
Preferred Member Units (6) —  190  104  3,390  190  —  3,580 
Compass Systems & Sales, LLC Secured Debt (5) —  —  (16) —  (15)
13.50% Secured Debt (5) —  —  151  4,201  —  4,207 
Preferred Equity (5) —  15  1,860  —  1,863 
Datacom, LLC 7.50% Secured Debt (8) —  —  55  64  15  104 
10.00% Secured Debt (8) —  —  27  878  876 
Preferred Member Units (8) —  —  —  30  —  —  30 
Digital Products Holdings LLC 14.38% SF+ 10.00% Secured Debt (5) —  —  113  3,105  83  3,026 
Preferred Member Units (5) —  —  13  2,459  —  —  2,459 
Direct Marketing Solutions, Inc. Secured Debt (9) —  —  —  —  —  — 
14.00% Secured Debt (9) —  (3) 165  4,668  87  4,584 
Preferred Stock (9) —  140  —  4,480  140  —  4,620 
DMA Industries, LLC 12.00% Secured Debt (7) —  —  138  —  —  138 
12.00% Secured Debt (7) —  —  128  4,161  —  4,163 
Preferred Equity (7) —  —  —  1,486  —  —  1,486 
15.00% 15.00% Preferred Equity (7) —  —  30  810  30  —  840 
Flame King Holdings, LLC Preferred Equity (9) —  860  574  8,980  860  —  9,840 
Freeport Financial Funds LP Interests (Freeport First Lien Loan Fund III LP) (5) —  —  —  1,263  —  965  298 
Gamber-Johnson Holdings, LLC SF+ 7.50% Secured Debt (12) (5) —  —  —  —  —  —  — 
11.50% SF+ 7.50% Secured Debt (12) (5) —  (10) 535  18,282  10  10  18,282 
Member Units (5) —  —  414  28,690  —  —  28,690 
GFG Group, LLC 8.00% Secured Debt (5) —  (3) 44  2,046  2,046 
Preferred Member Units (5) —  (230) 109  2,640  —  230  2,410 
Gulf Publishing Holdings, LLC SF+ 9.50% Secured Debt (8) —  —  —  —  —  —  — 
12.50% 12.50% Secured Debt (8) —  80  —  378  56  —  434 
Preferred Equity (8) —  —  —  —  —  —  — 
Member Units (8) —  —  —  —  —  —  — 
HPEP 3, L.P. LP Interests (HPEP 3, L.P.) (12) (8) —  194  —  4,472  194  204  4,462 
IG Investor, LLC 13.00% Secured Debt (12) (6) —  19  15  379  21  —  400 
13.00% Secured Debt (6) —  168  300  8,693  183  110  8,766 
Common Equity (6) —  390  —  4,060  390  —  4,450 
Independent Pet Partners Intermediate Holdings, LLC Common Equity (6) —  (200) —  7,290  —  200  7,090 
Integral Energy Services 12.07% SF+ 7.50% Secured Debt (8) —  —  471  14,872  15  —  14,887 
10.00% 10.00% Preferred Equity (8) —  —  535  —  542 
Common Stock (8) —  —  —  640  —  —  640 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
March 31,
2025 Fair Value (13)
Kickhaefer Manufacturing Company, LLC 11.50% Secured Debt (5) —  —  107  3,741  200  3,543 
9.00% Secured Debt (5) —  —  22  982  —  979 
Preferred Equity (5) —  160  —  3,060  160  —  3,220 
Member Units (5) —  —  678  —  —  678 
KMS, LLC 14.50% SF+ 9.75% Secured Debt (5) (511) 409  —  829  —  829  — 
14.50% SF+ 9.75% Secured Debt (5) (3,790) 3,202  —  5,973  —  5,973  — 
SF+ 9.75% 14.23% Secured Debt (5) —  —  562  —  562  — 
SF+ 9.75% 14.23% Secured Debt (5) —  —  550  —  550  — 
14.23% SF+ 9.75% 14.23% Secured Debt (5) —  —  —  —  —  — 
12.50% 12.50% Secured Debt (12) (5) —  —  26  —  1,343  —  1,343 
12.50% 12.50% Secured Debt (5) —  —  25  —  1,430  —  1,430 
Preferred Equity (5) —  —  —  —  6,113  —  6,113 
Mills Fleet Farm Group, LLC Common Equity (5) —  (396) —  11,166  —  396  10,770 
9.79% SF+ 5.50% Secured Debt (5) —  —  35  —  2,140  —  2,140 
Mystic Logistics Holdings, LLC Secured Debt (12) (6) —  —  —  —  —  —  — 
10.00% Secured Debt (6) —  —  36  1,436  —  —  1,436 
Common Stock (6) —  —  236  6,590  —  —  6,590 
Nello Industries Investco, LLC SF+ 6.50% Secured Debt (5) —  —  12  (12) 12  —  — 
13.50% Secured Debt (5) —  —  240  6,619  10  —  6,629 
Common Equity (5) —  230  43  3,890  230  —  4,120 
NexRev LLC Secured Debt (8) —  —  —  —  —  —  — 
Secured Debt (8) —  (3) 38  2,453  2,456  — 
Preferred Member Units (8) —  380  103  2,970  380  —  3,350 
NuStep, LLC 10.98% SF+ 6.50% Secured Debt (5) —  —  25  900  —  —  900 
12.00% Secured Debt (5) —  —  139  4,610  —  —  4,610 
Preferred Member Units (5) —  160  —  2,890  160  —  3,050 
Preferred Member Units (5) —  —  —  1,500  —  —  1,500 
Oneliance, LLC Preferred Stock (7) —  60  13  640  60  —  700 
Orttech Holdings, LLC SF+ 11.00% Secured Debt (12) (5) —  —  —  —  —  —  — 
15.48% SF+ 11.00% Secured Debt (5) —  (6) 215  5,490  106  5,390 
Preferred Stock (5) —  —  15  3,360  —  —  3,360 
Pinnacle TopCo, LLC Secured Debt (12) (8) —  —  —  —  —  — 
13.00% Secured Debt (8) —  (9) 242  7,160  7,160 
Preferred Equity (8) —  440  195  4,590  440  —  5,030 
RA Outdoors LLC 11.25% SF+ 6.75% Secured Debt (8) —  (19) 38  1,215  57  1,159 
11.25% SF+ 6.75% Secured Debt (8) —  (199) 394  12,710  10  599  12,121 
Common Equity (8) —  —  —  —  —  —  — 
Robbins Bros. Jewelry, Inc. 10.00% Secured Debt (9) —  —  —  (7) —  (8)
12.50% 10.00% Secured Debt (9) —  —  —  1,617  —  22  1,595 
Preferred Equity (9) —  —  —  —  —  —  — 
SI East, LLC 11.75% Secured Debt (12) (7) —  —  24  750  —  —  750 
12.82% Secured Debt (7) —  (2) 724  22,554  22,554 
Preferred Member Units (7) —  (400) —  4,550  —  400  4,150 
Student Resource Center, LLC 8.50% 8.50% Secured Debt (6) —  (827) —  1,826  —  826  1,000 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value
Gross
Additions (3)
Gross
Reductions (4)
March 31,
2025 Fair Value (13)
Preferred Equity (6) —  —  —  —  —  —  — 
8.50% 8.50% Secured Debt (6) —  748  227  753  —  980 
Tedder Industries, LLC 12.00% 12.00% Secured Debt (9) —  (23) —  412  —  23  389 
12.00% 12.00% Secured Debt (9) —  (99) —  901  —  99  802 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Trantech Radiator Topco, LLC Secured Debt (12) (7) —  —  —  (1) —  —  (1)
13.50% Secured Debt (7) —  —  69  1,962  —  1,963 
Common Stock (7) —  —  2,140  —  —  2,140 
Urgent DSO LLC 13.50% Secured Debt (5) —  —  78  2,145  —  2,148 
9.00% 9.00% Preferred Equity (5) —  —  24  1,080  24  —  1,104 
Victory Energy Operations, LLC Secured Debt (8) —  —  (5) —  —  (5)
13.00% Secured Debt (8) —  —  263  7,529  11  —  7,540 
Preferred Equity (8) —  —  19  3,644  —  —  3,644 
VVS Holdco LLC SF+ 6.00% Secured Debt (12) (5) —  —  —  —  —  — 
11.50% Secured Debt (5) —  —  195  6,366  —  6,375 
Preferred Equity (5) —  —  25  3,060  —  —  3,060 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
4,301  (3,611) (22) (7,914) —  —  — 
Total Affiliate investments $ —  $ 2,836  $ 9,335  $ 351,360  $ 23,965  $ 15,979  $ 367,260 
___________________________________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
(2)Represents the total amount of interest, dividends and fees credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred to or from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of March 31, 2025 for Affiliate investments located in this region was $146,496. This represented 20.4% of net assets as of March 31, 2025.
(6)Portfolio company located in the Northeast region and Canada as determined by location of the corporate headquarters. The fair value as of March 31, 2025 for Affiliate investments located in this region was $37,791. This represented 5.3% of net assets as of March 31, 2025.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of March 31, 2025 for Affiliate investments located in this region was $38,883. This represented 5.4% of net assets as of March 31, 2025.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of March 31, 2025 for Control investments located in this region was $55,869. This represented 7.8% of net assets as of March 31, 2025. The fair value as of March 31, 2025 for Affiliate investments located in this region was $113,206. This represented 15.7% of net assets as of March 31, 2025.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of March 31, 2025 for Control investments located in this region was $514. This represented 0.1% of net assets as of March 31, 2025. The fair value as of March 31, 2025 for Affiliate investments located in this region was $30,884. This represented 4.3% of net assets as of March 31, 2025.
(10)All of the Fund’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of March 31, 2025 (see Note I). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.