Quarterly report [Sections 13 or 15(d)]

Consolidated Schedule of Investments In and Advances to Affiliates (Tables)

v3.25.3
Consolidated Schedule of Investments In and Advances to Affiliates (Tables)
9 Months Ended
Sep. 30, 2025
Investments in and Advances to Affiliates [Abstract]  
Schedule of Investments in and Advances to Affiliates, Schedule of Investments
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2025 Fair Value (13)
Control Investments
BDB Holdings, LLC Preferred Equity (7) $ —  $ (1,910) $ —  $ 12,610  $ —  $ 1,911  $ 10,699 
12.00% Secured Debt (12) (7) —  —  24  —  782  —  782 
Copper Trail Fund Investments LP Interests (CTMH, LP) (9) —  —  —  530  —  15  515 
GRT Rubber Technologies LLC 10.41% SF+ 6.00% Secured Debt (12) (8) —  (4) 127  1,550  1,550 
12.41% SF+ 8.00% Secured Debt (8) —  (37) 1,922  19,944  37  37  19,944 
Member Units (8) —  460  2,108  22,600  460  —  23,060 
Harris Preston Fund Investments LP Interests (2717 MH, L.P.) (8) 5,295  (4,829) —  8,740  3,875  10,890  1,725 
Volusion, LLC 10.00% Secured Debt (8) —  —  68  900  —  —  900 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) 10  (694) —  3,004  1,435  1,578 
Preferred Member Units (8) —  —  —  —  —  —  — 
Common Stock (8) —  —  —  —  —  —  — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Control investments $ 5,305  $ (7,014) $ 4,249  $ 69,878  $ 5,167  $ 14,292  $ 60,753 
Affiliate Investments
American Nuts, LLC Preferred Equity (9) $ —  $ (806) $ —  $ —  $ 2,556  $ 806  $ 1,750 
12.94% SF+ 8.50% 12.94% Secured Debt (9) —  —  144  —  2,252  —  2,252 
12.94% SF+ 8.50% 12.94% Secured Debt (9) —  —  144  —  2,252  —  2,252 
Analytical Systems Keco Holdings, LLC Secured Debt (8) —  —  —  —  —  —  — 
14.50% Secured Debt (8) —  —  127  1,012  37  977 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) —  60  —  1,330  60  —  1,390 
Warrants (8) —  —  —  —  —  —  — 
Barfly Ventures, LLC Member Units (5) —  317  368  1,953  317  —  2,270 
Batjer TopCo, LLC Secured Debt (12) (8) —  —  50  —  50  — 
Secured Debt (12) (8) —  —  30  —  30  — 
10.00% Secured Debt (8) —  —  95  1,165  70  1,099 
Preferred Stock (8) —  400  65  570  400  —  970 
Brewer Crane Holdings, LLC 14.41% SF+ 10.00% Secured Debt (9) —  —  137  1,254  —  —  1,254 
Preferred Member Units (9) —  (320) 23  1,170  —  320  850 
Preferred Member Units (9) —  —  —  81  —  81 
Centre Technologies Holdings, LLC SF+ 8.00% Secured Debt (12) (8) —  —  —  —  —  — 
12.41% SF+ 8.00% Secured Debt (8) —  (8) 659  6,384  276  6,116 
Preferred Member Units (8) —  2,200  23  3,110  2,200  —  5,310 
Chamberlin Holding LLC SF+ 6.00% Secured Debt (12) (8) —  (17) 18  —  17  17  — 
12.49% SF+ 8.00% Secured Debt (8) —  419  3,905  1,200  —  5,105 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2025 Fair Value (13)
Member Units (8) —  (10) 1,471  8,280  —  10  8,270 
Member Units (8) —  55  17  888  55  —  943 
Charps, LLC Preferred Member Units (5) —  (80) 134  3,900  —  80  3,820 
Clad-Rex Steel, LLC Secured Debt (12) (5) —  —  —  —  —  —  — 
Secured Debt (5) —  (9) 98  1,690  —  1,690  — 
10.00% Secured Debt (5) —  24  45  —  2,450  40  2,410 
10.00% Secured Debt (5) —  —  18  243  —  235 
Member Units (5) —  780  289  2,750  780  —  3,530 
Member Units (5) —  80  —  236  81  —  317 
Cody Pools, Inc. Secured Debt (12) (8) —  37  —  157  157  — 
12.50% Secured Debt (8) —  604  6,598  629  500  6,727 
Preferred Member Units (8) —  (330) 428  16,950  —  330  16,620 
Colonial Electric Company LLC Secured Debt (12) (6) —  —  —  —  —  — 
12.00% Secured Debt (6) —  (18) 293  3,578  18  1,401  2,195 
Preferred Member Units (6) —  220  818  3,390  220  —  3,610 
Compass Systems & Sales, LLC Secured Debt (5) —  —  (16) —  (13)
13.50% Secured Debt (5) —  23  459  4,201  43  —  4,244 
Preferred Equity (5) —  (60) 45  1,860  —  60  1,800 
Datacom, LLC 7.50% Secured Debt (8) —  —  55  85  65  75 
10.00% Secured Debt (8) —  (250) 82  878  15  272  621 
Preferred Member Units (8) —  (70) —  30  40  70  — 
Digital Products Holdings LLC 14.31% SF+ 10.00% Secured Debt (5) —  —  337  3,105  164  2,949 
Preferred Member Units (5) —  —  38  2,459  —  —  2,459 
Direct Marketing Solutions, Inc. 14.00% Secured Debt (9) —  (1) —  181  180 
14.00% Secured Debt (9) —  (9) 492  4,668  176  4,501 
Preferred Stock (9) —  290  —  4,480  290  —  4,770 
DMA Industries, LLC 12.00% Secured Debt (7) —  13  138  —  140 
12.00% Secured Debt (7) —  28  384  4,161  39  600  3,600 
Preferred Equity (7) —  620  —  1,486  620  —  2,106 
15.00% 15.00% Preferred Equity (7) —  320  94  810  414  —  1,224 
Flame King Holdings, LLC Preferred Equity (9) —  3,050  1,968  8,980  3,050  —  12,030 
12.00% Secured Debt (9) —  308  533  —  16,500  —  16,500 
Secured Debt (9) —  —  —  —  —  — 
Freeport Financial Funds LP Interests (Freeport First Lien Loan Fund III LP) (5) —  (82) —  1,263  —  1,070  193 
Gamber-Johnson Holdings, LLC SF+ 7.50% Secured Debt (12) (5) —  —  —  —  —  — 
11.50% SF+ 7.50% Secured Debt (12) (5) —  (31) 1,617  18,282  31  631  17,682 
Member Units (5) —  480  1,286  28,690  480  —  29,170 
GFG Group, LLC Secured Debt (5) —  (16) 57  2,046  —  2,046  — 
Secured Debt (5) —  —  46  —  —  —  — 
8.00% Secured Debt (5) —  14  74  —  3,513  —  3,513 
Preferred Member Units (5) —  100  182  2,640  100  —  2,740 
Gulf Publishing Holdings, LLC SF+ 9.50% Secured Debt (8) —  —  —  —  —  —  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2025 Fair Value (13)
Secured Debt (8) (58) 202  —  378  156  534  — 
Preferred Equity (8) (1,400) 1,400  —  —  1,400  1,400  — 
Member Units (8) (920) 920  —  —  920  920  — 
HPEP 3, L.P. LP Interests (HPEP 3, L.P.) (12) (8) —  194  —  4,472  194  534  4,132 
IG Investor, LLC 13.00% Secured Debt (12) (6) —  16  46  379  21  —  400 
13.00% Secured Debt (6) —  143  905  8,693  183  110  8,766 
Common Equity (6) —  1,130  —  4,060  1,130  —  5,190 
Independent Pet Partners Intermediate Holdings, LLC Common Equity (6) —  (500) —  7,290  —  500  6,790 
Integral Energy Services 12.05% SF+ 7.50% Secured Debt (8) —  (114) 1,436  14,872  48  864  14,056 
10.00% 10.00% Preferred Equity (8) —  60  23  535  83  —  618 
Common Stock (8) —  170  —  640  170  —  810 
10.00% 10.00% Preferred Equity (8) —  97  —  —  230  —  230 
Kickhaefer Manufacturing Company, LLC 12.00% Secured Debt (5) —  —  315  3,741  400  3,345 
9.00% Secured Debt (5) —  —  67  982  —  973 
Preferred Equity (5) —  920  —  3,060  920  —  3,980 
Member Units (5) —  13  19  678  13  690 
KMS, LLC SF+ 9.75% Secured Debt (5) —  409  —  829  —  829  — 
SF+ 9.75% Secured Debt (5) 3,202  —  5,973  —  5,973  — 
SF+ 9.75% Secured Debt (5) —  —  562  —  562  — 
SF+ 9.75% Secured Debt (5) —  —  550  —  550  — 
SF+ 9.75% Secured Debt (5) —  —  —  —  —  — 
12.50% 12.50% Secured Debt (12) (5) —  —  132  —  1,432  —  1,432 
12.50% 12.50% Secured Debt (5) —  —  115  —  1,504  244  1,260 
Preferred Equity (5) —  308  —  —  6,421  6,420 
Mills Fleet Farm Group, LLC Preferred Equity (5) —  (1,925) 665  11,166  669  1,925  9,910 
9.78% SF+ 5.50% 9.78% Secured Debt (5) —  —  150  —  2,285  —  2,285 
9.70% SF+ 5.50% 9.70% Secured Debt (5) —  —  17  —  1,349  —  1,349 
Mystic Logistics Holdings, LLC Secured Debt (12) (6) —  —  —  —  —  — 
10.00% Secured Debt (6) —  (1) 110  1,436  1,436 
Common Stock (6) —  110  716  6,590  110  —  6,700 
Nello Industries Investco, LLC SF+ 6.50% Secured Debt (5) —  —  12  (12) 12  —  — 
12.50% Secured Debt (5) —  —  722  6,619  631  —  7,250 
Preferred Stock (5) 58  1,410  438  3,890  1,469  289  5,070 
NexRev LLC Secured Debt (8) —  —  —  —  —  —  — 
Secured Debt (8) —  (3) 38  2,453  2,456  — 
Preferred Member Units (8) —  90  113  2,970  90  —  3,060 
NuStep, LLC 10.91% SF+ 6.50% Secured Debt (5) —  —  70  900  —  350  550 
12.00% Secured Debt (5) —  —  420  4,610  —  —  4,610 
Preferred Member Units (5) —  160  —  2,890  160  —  3,050 
Preferred Member Units (5) —  —  —  1,500  —  —  1,500 
Oneliance, LLC Preferred Stock (7) —  170  14  640  170  —  810 
Orttech Holdings, LLC SF+ 11.00% Secured Debt (12) (5) —  (1) —  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2025 Fair Value (13)
15.41% SF+ 11.00% Secured Debt (5) —  (18) 643  5,490  18  318  5,190 
Preferred Stock (5) —  —  45  3,360  —  —  3,360 
Pinnacle TopCo, LLC Secured Debt (12) (8) —  (1) —  — 
13.00% Secured Debt (8) —  (29) 725  7,160  29  229  6,960 
Preferred Equity (8) —  330  348  4,590  330  —  4,920 
RA Outdoors LLC 11.25% SF+ 6.75% 11.25% Secured Debt (8) —  (143) 114  1,215  77  181  1,111 
11.25% SF+ 6.75% 11.25% Secured Debt (8) —  (1,500) 1,199  12,710  814  1,905  11,619 
SF+ 6.75% Secured Debt (8) —  —  —  —  —  —  — 
Common Equity (8) —  —  —  —  —  —  — 
Robbins Bros. Jewelry, Inc. Secured Debt (9) —  —  (7) —  (12)
12.50% 10.00% Secured Debt (9) —  17  —  1,617  —  45  1,572 
Preferred Equity (9) —  —  —  —  —  —  — 
SI East, LLC 11.85% Secured Debt (12) (7) —  (1) 73  750  750 
12.78% Secured Debt (7) —  12  2,193  22,554  —  209  22,345 
Preferred Member Units (7) —  210  104  4,550  210  —  4,760 
Student Resource Center, LLC 8.50% 8.50% Secured Debt (6) —  (331) —  1,826  —  331  1,495 
Preferred Equity (6) —  —  —  —  —  —  — 
8.50% 8.50% Secured Debt (6) —  620  14  227  634  —  861 
Tedder Industries, LLC 12.00% 12.00% Secured Debt (9) —  56  —  412  —  185  227 
12.00% 12.00% Secured Debt (9) —  (260) —  901  —  260  641 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Trantech Radiator Topco, LLC Secured Debt (12) (7) —  —  —  —  —  —  — 
13.50% Secured Debt (7) —  —  208  1,962  —  1,967 
Common Stock (7) —  1,200  22  2,140  1,200  —  3,340 
Urgent DSO LLC 13.50% Secured Debt (5) —  —  235  2,145  10  —  2,155 
9.00% 9.00% Preferred Equity (5) —  —  74  1,080  74  —  1,154 
Victory Energy Operations, LLC Secured Debt (12) (8) —  —  10  (5) 273  277  (9)
13.00% Secured Debt (8) —  —  799  7,529  34  —  7,563 
Preferred Equity (8) —  61  69  3,644  61  35  3,670 
VVS Holdco LLC SF+ 6.00% Secured Debt (12) (5) —  —  —  —  —  — 
11.50% Secured Debt (5) —  —  577  6,366  31  320  6,077 
Preferred Equity (5) —  —  25  3,060  —  —  3,060 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2025 Fair Value (13)
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  (3,611) (44) (7,914) —  —  — 
Total Affiliate investments $ (2,319) $ 12,460  $ 28,220  $ 351,360  $ 66,743  $ 33,732  $ 392,285 
_________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
(2)Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred to or from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Affiliate investments located in this region was $151,989. This represented 20.7% of net assets as of September 30, 2025.
(6)Portfolio company located in the Northeast region and Canada as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Affiliate investments located in this region was $37,443. This represented 5.1% of net assets as of September 30, 2025.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Control investments located in this region was $11,481. This represented 1.6% of net assets as of September 30, 2025. The fair value as of September 30, 2025 for Affiliate investments located in this region was $41,042. This represented 5.6% of net assets as of September 30, 2025.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Control investments located in this region was $48,757. This represented 6.6% of net assets as of September 30, 2025. The fair value as of September 30, 2025 for Affiliate investments located in this region was $112,963. This represented 15.4% of net assets as of September 30, 2025.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Control investments located in this region was $515. This represented 0.1% of net assets as of September 30, 2025. The fair value as of September 30, 2025 for Affiliate investments located in this region was $48,848. This represented 6.7% of net assets as of September 30, 2025.
(10)All of the Fund’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of September 30, 2025 (see Note I — Commitments and Contingencies). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2024 Fair Value (13)
Control Investments
Copper Trail Fund Investments LP Interests (CTMH, LP) (9) $ —  $ —  $ —  $ 568  $ —  $ 38  $ 530 
GRT Rubber Technologies LLC 11.35% SF+ 6.00% Secured Debt (12) (8) —  123  1,182  368  —  1,550 
13.35% SF+ 8.00% Secured Debt (8) —  (37) 2,080  19,944  37  37  19,944 
Member Units (8) —  —  93  21,890  —  —  21,890 
Harris Preston Fund Investments LP Interests (2717 MH, L.P.) (8) 57  2,769  278  6,050  2,826  57  8,819 
Volusion, LLC 10.00% Secured Debt (8) —  —  69  900  —  —  900 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) —  1,895  —  3,110  1,895  1,805  3,200 
Preferred Member Units (8) —  —  —  —  —  —  — 
Common Stock (8) —  —  —  —  —  —  — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Control investments $ 57  $ 4,631  $ 2,643  $ 53,644  $ 5,126  $ 1,937  $ 56,833 
Affiliate Investments
Analytical Systems Keco Holdings, LLC Secured Debt (12) (8) —  —  54  —  54  — 
13.75% Secured Debt (8) —  —  138  1,020  79  75  1,024 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) —  220  —  1,210  220  —  1,430 
Warrants (8) —  —  —  —  —  —  — 
Barfly Ventures, LLC Member Units (5) —  407  —  1,380  407  —  1,787 
Batjer TopCo, LLC 10.00% Secured Debt (12) (8) —  (1) —  50  49 
10.00% Secured Debt (12) (8) —  —  30  —  —  30 
10.00% Secured Debt (8) —  (15) 93  1,175  15  1,164 
Preferred Stock (8) —  (110) 71  680  —  110  570 
Brewer Crane Holdings, LLC 15.35% SF+ 10.00% Secured Debt (9) —  —  158  1,374  93  1,285 
Preferred Member Units (9) —  (40) 23  1,400  —  40  1,360 
Centre Technologies Holdings, LLC SF+ 10.00% Secured Debt (12) (8) —  —  —  —  —  — 
15.35% SF+ 10.00% Secured Debt (8) —  54  550  —  5,494  378  5,116 
Secured Debt (8) —  (29) 84  4,394  —  4,394  — 
Preferred Member Units (8) —  230  23  2,760  230  —  2,990 
Chamberlin Holding LLC SF+ 6.00% Secured Debt (12) (8) —  (17) 18  —  17  17  — 
13.36% SF+ 8.00% Secured Debt (8) —  (1) 401  3,905  3,905 
Member Units (8) —  300  969  7,330  300  —  7,630 
Member Units (8) —  90  17  715  90  —  805 
Charps, LLC Preferred Member Units (5) —  (20) 121  3,920  —  20  3,900 
Clad-Rex Steel, LLC Secured Debt (12) (5) —  —  —  —  —  — 
10.00% Secured Debt (5) —  37  176  2,103  30  350  1,783 
10.00% Secured Debt (5) —  —  19  251  —  244 
Member Units (5) —  910  146  1,300  910  —  2,210 
Member Units (5) —  (45) —  282  —  45  237 
Cody Pools, Inc. Secured Debt (12) (8) —  —  236  236  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2024 Fair Value (13)
12.50% Secured Debt (8) —  (6) 660  7,111  404  6,712 
Preferred Member Units (8) —  (630) 392  18,120  —  630  17,490 
Colonial Electric Company LLC Secured Debt (12) (6) —  —  —  —  —  — 
12.00% Secured Debt (6) —  73  469  5,407  105  1,456  4,056 
Preferred Member Units (6) —  (360) 360  600  —  600  — 
Preferred Member Units (6) —  1,360  560  1,920  1,360  —  3,280 
Compass Systems & Sales, LLC Secured Debt (5) —  —  18  —  583  600  (17)
13.50% Secured Debt (5) —  —  461  4,175  19  —  4,194 
Preferred Equity (5) —  117  45  1,863  117  —  1,980 
Datacom, LLC 7.50% Secured Debt (8) —  —  49  50  60  39 
10.00% Secured Debt (8) —  86  844  24  23  845 
Preferred Member Units (8) —  30  —  10  30  —  40 
Digital Products Holdings LLC 15.25% SF+ 10.00% Secured Debt (5) —  —  410  3,673  12  482  3,203 
Preferred Member Units (5) —  —  38  2,459  —  —  2,459 
Direct Marketing Solutions, Inc. Secured Debt (9) —  (1) 10  217  301  518  — 
14.00% Secured Debt (9) —  (11) 529  5,002  11  262  4,751 
Preferred Stock (9) —  (360) —  5,180  —  360  4,820 
Flame King Holdings, LLC Preferred Equity (9) —  1,970  808  6,970  1,970  —  8,940 
Freeport Financial Funds LP Interests (Freeport First Lien Loan Fund III LP) (5) —  193  38  3,705  193  2,005  1,893 
Gamber-Johnson Holdings, LLC SF+ 7.00% Secured Debt (12) (5) —  —  —  —  —  — 
10.00% SF+ 7.00% Secured Debt (5) —  (50) 1,036  13,520  50  1,450  12,120 
Member Units (5) —  2,660  1,352  24,180  2,660  —  26,840 
GFG Group, LLC 8.00% Secured Debt (5) —  (14) 153  2,336  14  304  2,046 
Preferred Member Units (5) —  (230) 323  2,870  —  230  2,640 
Gulf Publishing Holdings, LLC SF+ 9.50% Secured Debt (12) (8) —  —  —  —  —  —  — 
12.50% 12.50% Secured Debt (8) —  (220) 19  571  —  220  351 
Preferred Equity (8) —  (620) —  620  —  620  — 
Member Units (8) —  —  —  —  —  —  — 
HPEP 3, L.P. LP Interests (HPEP 3, L.P.) (12) (8) —  247  —  4,225  247  —  4,472 
IG Investor, LLC 13.00% Secured Debt (12) (6) —  —  17  (27) 405  —  378 
13.00% Secured Debt (6) —  —  948  9,069  48  330  8,787 
Common Equity (6) —  120  —  3,600  120  —  3,720 
Independent Pet Partners Intermediate Holdings, LLC Common Equity (6) —  970  —  6,320  970  —  7,290 
Integral Energy Services 13.09% SF+ 7.50% Secured Debt (8) —  273  1,633  16,232  342  1,835  14,739 
10.00% 10.00% Preferred Equity (8) —  153  24  350  177  —  527 
Common Stock (8) —  450  38  190  450  —  640 
Kickhaefer Manufacturing Company, LLC 12.00% Secured Debt (5) —  —  429  4,933  800  4,139 
9.00% Secured Debt (5) —  —  66  951  41  984 
Preferred Equity (5) —  640  —  2,420  640  —  3,060 
Member Units (5) —  (60) 24  683  —  60  623 
MH Corbin Holding LLC 14.00% Secured Debt (5) —  (871) 139  1,256  —  911  345 
Preferred Member Units (5) —  (80) —  80  —  80  — 
Preferred Member Units (5) —  —  —  —  —  —  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2024 Fair Value (13)
Mystic Logistics Holdings, LLC Secured Debt (12) (6) —  —  —  —  —  — 
10.00% Secured Debt (6) —  110  1,436  —  —  1,436 
Common Stock (6) —  (68) 735  6,598  —  68  6,530 
Nello Industries Investco, LLC 11.75% SF+ 6.50% Secured Debt (5) —  —  126  —  4,188  600  3,588 
13.50% Secured Debt (5) —  —  293  —  6,609  —  6,609 
Common Equity (5) —  —  55  —  3,030  —  3,030 
NexRev LLC 10.00% Secured Debt (12) (8) —  —  25  —  790  300  490 
10.00% Secured Debt (8) —  198  2,435  18  —  2,453 
Preferred Member Units (8) —  870  161  1,590  870  —  2,460 
NuStep, LLC 11.85% SF+ 6.50% Secured Debt (5) —  —  83  899  —  900 
12.00% Secured Debt (5) —  —  424  4,606  —  4,609 
Preferred Member Units (5) —  92  —  2,310  350  —  2,660 
Preferred Member Units (5) —  20  —  1,290  150  —  1,440 
Oneliance, LLC SF+ 10.00% Secured Debt (7) —  142  1,339  21  1,360  — 
Preferred Stock (7) —  268  —  282  268  —  550 
Orttech Holdings, LLC SF+ 11.00% Secured Debt (12) (5) —  (1) —  — 
16.35% SF+ 11.00% Secured Debt (5) —  (17) 705  5,510  17  37  5,490 
Preferred Stock (5) —  (590) 97  4,260  —  590  3,670 
Pinnacle TopCo, LLC Secured Debt (12) (8) —  105  10  115  — 
13.00% Secured Debt (8) —  152  783  7,472  188  400  7,260 
Preferred Equity (8) —  1,205  430  3,135  1,205  —  4,340 
RA Outdoors LLC 11.59% SF+ 6.75% 11.59% Secured Debt (8) —  (70) 27  745  481  36  1,190 
11.59% SF+ 6.75% 11.59% Secured Debt (8) —  (737) 284  12,089  448  96  12,441 
Common Equity (8) —  —  —  —  —  —  — 
Robbins Bros. Jewelry, Inc. 10.00% Secured Debt (9) —  —  (6) —  (5)
12.50% 10.00% Secured Debt (9) —  (1,662) 123  3,421  1,713  1,713 
Preferred Equity (9) —  —  —  —  —  —  — 
SI East, LLC 11.75% Secured Debt (12) (7) —  —  64  375  750  375  750 
Secured Debt (7) —  (161) 947  18,179  —  18,179  — 
12.63% Secured Debt (7) —  22  1,213  —  22,554  —  22,554 
Preferred Member Units (7) —  (1,000) 665  6,390  —  1,000  5,390 
Student Resource Center, LLC 8.50% 8.50% Secured Debt (6) —  (1,717) —  3,543  —  1,717  1,826 
Preferred Equity (6) —  —  —  —  —  —  — 
8.50% 8.50% Secured Debt (6) —  —  —  223  —  223 
Tedder Industries, LLC 12.00% 12.00% Secured Debt (9) —  —  14  432  —  —  432 
12.00% 12.00% Secured Debt (9) —  (2,401) 115  3,565  —  2,401  1,164 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Trantech Radiator Topco, LLC Secured Debt (12) (7) —  —  —  —  —  — 
13.50% Secured Debt (7) —  15  204  1,980  —  —  1,980 
Common Stock (7) —  (800) 22  3,180  —  800  2,380 
VVS Holdco LLC SF+ 6.00% Secured Debt (12) (5) —  —  —  —  —  — 
11.50% Secured Debt (5) —  —  638  6,926  36  290  6,672 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2024 Fair Value (13)
Preferred Equity (5) —  —  80  3,060  —  —  3,060 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  (12,834) —  —  — 
Total Affiliate investments $ —  $ 1,166  $ 22,891  $ 291,279  $ 61,239  $ 50,162  $ 315,190 
___________________________________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
(2)Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2024 for Affiliate investments located in this region was $118,398. This represented 19.1% of net assets as of September 30, 2024.
(6)Portfolio company located in the Northeast region and Canada as determined by location of the corporate headquarters. The fair value as of September 30, 2024 for Affiliate investments located in this region was $37,526. This represented 6.1% of net assets as of September 30, 2024.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of September 30, 2024 for Affiliate investments located in this region was $33,604. This represented 5.4% of net assets as of September 30, 2024.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2024 for Control investments located in this region was $56,303. This represented 9.1% of net assets as of September 30, 2024. The fair value as of September 30, 2024 for Affiliate investments located in this region was $101,202. This represented 16.4% of net assets as of September 30, 2024.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of September 30, 2024 for Control investments located in this region was $530. This represented 0.1% of net assets as of September 30, 2024. The fair value as of September 30, 2024 for Affiliate investments located in this region was $24,460. This represented 4.0% of net assets as of September 30, 2024.
(10)All of the Fund’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of September 30, 2024 (see Note I). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.